Labcorp Holdings Inc. (LH)
NYSE: LH · Real-Time Price · USD
240.17
+2.32 (0.98%)
Nov 21, 2024, 4:00 PM EST - Market closed

Labcorp Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
435.54181,2792,3771,556823.8
Upgrade
Depreciation & Amortization
547.8505.8469.5503.3502.4478.1
Upgrade
Other Amortization
78.678.675.773.794.899.1
Upgrade
Loss (Gain) From Sale of Assets
-----13.2
Upgrade
Asset Writedown & Restructuring Costs
336.3349261.7-489.6-
Upgrade
Stock-Based Compensation
116.4128.7116.8132.9111.7107
Upgrade
Other Operating Activities
132.884.1-61.8-87.1237.6217.9
Upgrade
Change in Accounts Receivable
-125.5-75.323.1226.3-955.9-123.1
Upgrade
Change in Inventory
-8.4-0.7-45.52.8-196.6-21.9
Upgrade
Change in Accounts Payable
8-42.4285.4-5.3-5.3-12.8
Upgrade
Change in Unearned Revenue
26.9105.567.83.848.438.1
Upgrade
Change in Other Net Operating Assets
-160.2-349-707-381.4252.5-174.7
Upgrade
Operating Cash Flow
1,3881,3281,8473,0182,1351,445
Upgrade
Operating Cash Flow Growth
-0.65%-28.10%-38.82%41.35%47.80%10.67%
Upgrade
Capital Expenditures
-545-453.6-429.3-421.5-381.7-400.2
Upgrade
Sale of Property, Plant & Equipment
0.90.61.487.342.17.7
Upgrade
Cash Acquisitions
-906-671.5-1,164-496.9-267.6-876
Upgrade
Divestitures
13.5-1.6--1.7
Upgrade
Investment in Securities
-51.2-22.3-12.2-14.6-39.1-16.3
Upgrade
Other Investing Activities
--24.7-49.7-38.93.1-
Upgrade
Investing Cash Flow
-1,488-1,172-1,652-884.6-643.2-1,283
Upgrade
Short-Term Debt Issued
-2,488787.4-151.7495
Upgrade
Long-Term Debt Issued
---1,000-1,900
Upgrade
Total Debt Issued
4,9832,488787.41,000151.72,395
Upgrade
Short-Term Debt Repaid
--2,488-787.4--151.7-495
Upgrade
Long-Term Debt Repaid
--300--1,375-412.2-1,690
Upgrade
Total Debt Repaid
-3,973-2,788-787.4-1,375-563.9-2,185
Upgrade
Net Debt Issued (Repaid)
1,010-300--375-412.2210.1
Upgrade
Issuance of Common Stock
5354.450.651.755.964.7
Upgrade
Repurchase of Common Stock
-204.9-1,040-1,151-1,716-134.5-490.6
Upgrade
Common Dividends Paid
-244.1-254-195.2---
Upgrade
Other Financing Activities
265.71,480-27-26.5-26.6-36.9
Upgrade
Financing Cash Flow
880.1-59.3-1,322-2,066-517.4-252.7
Upgrade
Foreign Exchange Rate Adjustments
8.99.9-24.2-7.38.61.8
Upgrade
Net Cash Flow
789.4106.8-1,15260.6983.3-89.3
Upgrade
Free Cash Flow
843.2874.11,4172,5971,7541,045
Upgrade
Free Cash Flow Growth
-16.66%-38.32%-45.43%48.08%67.89%12.85%
Upgrade
Free Cash Flow Margin
6.63%7.19%11.95%19.77%12.54%9.04%
Upgrade
Free Cash Flow Per Share
9.959.9815.4726.6317.8910.59
Upgrade
Cash Interest Paid
220.2221.5196.7194.5216.6248.9
Upgrade
Cash Income Tax Paid
220.1206.8474.9964.7500216.8
Upgrade
Levered Free Cash Flow
694.41,352781.452,1701,363939.26
Upgrade
Unlevered Free Cash Flow
815.461,477893.832,3031,4931,090
Upgrade
Change in Net Working Capital
85.9-521.6434-38.5694.159.8
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.