Cash & Equivalents | 0.13 | 0.21 | 0.75 | 0.15 |
Short-Term Investments | 0.1 | 0.09 | 0.01 | 0.01 |
Cash & Short-Term Investments | 0.22 | 0.3 | 0.77 | 0.17 |
Cash Growth | -1.05% | -60.81% | 364.09% | - |
Accounts Receivable | 15.13 | 13.27 | 7.84 | 1.41 |
Other Receivables | 0.02 | 1.13 | 0.12 | -0.01 |
Receivables | 15.15 | 14.4 | 7.97 | 1.39 |
Inventory | 0.86 | 0.74 | - | - |
Prepaid Expenses | 0.04 | 0.04 | 0.09 | 0.26 |
Other Current Assets | - | - | 0.14 | 0.6 |
Total Current Assets | 16.27 | 15.48 | 8.96 | 2.42 |
Property, Plant & Equipment | 0.35 | 0.45 | 0.04 | 0.05 |
Other Intangible Assets | 0.03 | 0.01 | 0.01 | 0.01 |
Long-Term Deferred Tax Assets | 0.35 | 0.29 | 0.11 | 0.17 |
Long-Term Deferred Charges | 0.81 | 0.71 | - | - |
Other Long-Term Assets | 3.62 | 2.19 | 0.12 | - |
Accounts Payable | 4.74 | 4.8 | 3.2 | 0.2 |
Accrued Expenses | 2.22 | 2.68 | 0.59 | 0.07 |
Short-Term Debt | 1.99 | 1.85 | 0.58 | 0.01 |
Current Portion of Long-Term Debt | 0.05 | - | 0.11 | 0.2 |
Current Portion of Leases | 0.28 | 0.26 | - | 0.01 |
Current Income Taxes Payable | 0.5 | 0.46 | 0.18 | - |
Current Unearned Revenue | 1.09 | 0.79 | 0 | 0.71 |
Other Current Liabilities | 0.41 | 0.05 | 1.11 | 0.03 |
Total Current Liabilities | 11.29 | 10.88 | 5.77 | 1.23 |
Long-Term Debt | 0.32 | 0.29 | 0.22 | 0.1 |
Long-Term Leases | - | 0.11 | - | - |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 4.12 | 3.69 | 1.72 | 1.3 |
Retained Earnings | 5.42 | 4.17 | 1.35 | -0.26 |
Comprehensive Income & Other | 0.27 | -0.01 | 0.18 | 0.28 |
Total Common Equity | 9.8 | 7.85 | 3.25 | 1.32 |
Minority Interest | -0 | -0 | -0 | -0 |
Total Liabilities & Equity | 21.41 | 19.13 | 9.24 | 2.66 |
Total Debt | 2.64 | 2.51 | 0.91 | 0.33 |
Net Cash (Debt) | -2.42 | -2.21 | -0.15 | -0.16 |
Net Cash Per Share | -0.05 | -0.04 | -0.00 | -0.00 |
Filing Date Shares Outstanding | 50 | 50 | 50 | 50 |
Total Common Shares Outstanding | 50 | 50 | 50 | 50 |
Working Capital | 4.98 | 4.6 | 3.19 | 1.19 |
Book Value Per Share | 0.20 | 0.16 | 0.06 | 0.03 |
Tangible Book Value | 9.78 | 7.84 | 3.24 | 1.31 |
Tangible Book Value Per Share | 0.20 | 0.16 | 0.06 | 0.03 |
Machinery | 0.13 | 0.12 | 0.06 | 0.06 |