| 0.09 | 0.11 | 0.21 | 0.75 | 0.15 |
Cash & Short-Term Investments | 0.09 | 0.11 | 0.21 | 0.75 | 0.15 |
| -56.05% | -47.26% | -72.58% | 400.28% | - |
| 18.14 | 19.14 | 13.27 | 7.59 | 0.67 |
| 1.69 | 0.48 | 0.8 | 0.25 | 0.73 |
| 19.84 | 19.63 | 14.07 | 7.84 | 1.41 |
| 7.17 | 3.32 | 1.2 | 0.37 | 0.86 |
| 27.1 | 23.06 | 15.48 | 8.96 | 2.42 |
Net Property, Plant & Equipment | 0.95 | 0.19 | 0.45 | 0.04 | 0.05 |
| 0.04 | 0.04 | 0.01 | 0.01 | 0.01 |
| 11.13 | 7.44 | 3.19 | 0.23 | 0.17 |
|
| 10.56 | 11.8 | 4.8 | 3.22 | 0.21 |
| 3.46 | 2.86 | 2.62 | 0.59 | 0.09 |
| 2.48 | 2.05 | 1.85 | 0.58 | - |
Current Portion of Long-Term Debt | 0.02 | 0.05 | - | 0.11 | 0.2 |
Current Portion of Leases | 0.42 | 0.12 | 0.26 | - | 0.01 |
| 3.82 | 0.5 | 0.79 | 0 | 0.71 |
Other Current Liabilities | 0.72 | 1.26 | 0.55 | 1.27 | 0.02 |
Total Current Liabilities | 21.48 | 18.65 | 10.88 | 5.77 | 1.23 |
| 0.05 | 0.43 | 0.29 | 0.22 | 0.1 |
| 0.36 | - | 0.11 | - | - |
Total Long-Term Liabilities | 0.41 | 0.43 | 0.4 | 0.22 | 0.1 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 10.52 | 4.37 | 3.69 | 1.72 | 1.3 |
Accumulated Other Comprehensive Income | 0.15 | -0.08 | -0.01 | 0.18 | 0.28 |
| 6.56 | 7.29 | 4.17 | 1.35 | -0.26 |
Total Common Shareholders' Equity | 17.23 | 11.6 | 7.85 | 3.25 | 1.32 |
| 0.1 | 0.06 | -0 | -0 | -0 |
| 17.33 | 11.65 | 7.85 | 3.25 | 1.32 |
Total Liabilities & Equity | 39.23 | 30.73 | 19.13 | 9.24 | 2.66 |
| 3.33 | 2.65 | 2.51 | 0.91 | 0.31 |
| -3.24 | -2.54 | -2.3 | -0.16 | -0.16 |
| -0.06 | -0.05 | -0.05 | -0.00 | -0.00 |
| 17.23 | 11.6 | 7.85 | 3.25 | 1.32 |
| 0.34 | 0.23 | 0.16 | 0.06 | 0.03 |
| 17.18 | 11.55 | 7.84 | 3.24 | 1.31 |
Tangible Book Value Per Share | 0.34 | 0.23 | 0.16 | 0.06 | 0.03 |