L3Harris Technologies, Inc. (LHX)

L3Harris Technologies Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 27, 2025	Jan 3, 2025	Dec 29, 2023	Dec 30, 2022	Dec 31, 2021	Jan 1, 2021
Revenue	21,373	21,325	19,419	17,062	17,814	18,194
Revenue Growth (YoY)	2.93%	9.81%	13.81%	-4.22%	-2.09%	-1.79%
Cost of Revenue	15,872	15,801	14,276	12,135	12,438	12,886
Gross Profit	5,501	5,524	5,143	4,927	5,376	5,308
Selling, General & Admin	2,765	2,886	2,727	2,573	3,280	3,315
Operating Expenses	2,765	2,886	2,727	2,573	3,280	3,315
Operating Income	2,736	2,638	2,416	2,354	2,096	1,993
Interest Expense	-629	-675	-543	-279	-265	-254
Other Non Operating Income (Expenses)	45	32	-29	-	924	790
EBT Excluding Unusual Items	2,152	1,995	1,844	2,075	2,755	2,529
Merger & Restructuring Charges	-228	-360	-327	-	-	-5
Impairment of Goodwill	-	-14	-296	-802	-62	-
Gain (Loss) on Sale of Investments	-	-	-	-	-40	-
Gain (Loss) on Sale of Assets	-	-	-	-	220	-51
Asset Writedown	-24	-24	-	-	-145	-762
Other Unusual Items	-	-	-	-	-445	-389
Pretax Income	1,900	1,597	1,221	1,273	2,283	1,322
Income Tax Expense	196	85	23	212	440	234
Earnings From Continuing Operations	1,704	1,512	1,198	1,061	1,843	1,088
Earnings From Discontinued Operations	-	-	-	-	-1	-2
Net Income to Company	1,704	1,512	1,198	1,061	1,842	1,086
Minority Interest in Earnings	-7	-10	29	1	4	33
Net Income	1,697	1,502	1,227	1,062	1,846	1,119
Net Income to Common	1,697	1,502	1,227	1,062	1,846	1,119
Net Income Growth	42.60%	22.41%	15.54%	-42.47%	64.97%	-31.93%
Shares Outstanding (Basic)	189	190	190	192	201	214
Shares Outstanding (Diluted)	190	191	191	194	203	216
Shares Change (YoY)	-0.58%	0.05%	-1.50%	-4.77%	-5.88%	-3.49%
EPS (Basic)	8.99	7.91	6.47	5.54	9.17	5.23
EPS (Diluted)	8.95	7.87	6.44	5.49	9.09	5.18
EPS Growth	43.44%	22.20%	17.30%	-39.57%	75.36%	-29.52%
Free Cash Flow	2,164	2,151	1,647	1,906	2,345	2,422
Free Cash Flow Per Share	11.42	11.28	8.64	9.85	11.54	11.22
Dividend Per Share	4.720	4.640	4.560	4.480	4.080	3.400
Dividend Growth	2.61%	1.75%	1.79%	9.80%	20.00%	13.33%
Gross Margin	25.74%	25.90%	26.48%	28.88%	30.18%	29.17%
Operating Margin	12.80%	12.37%	12.44%	13.80%	11.77%	10.95%
Profit Margin	7.94%	7.04%	6.32%	6.22%	10.36%	6.15%
Free Cash Flow Margin	10.13%	10.09%	8.48%	11.17%	13.16%	13.31%
EBITDA	3,990	3,927	3,582	3,292	3,063	3,025
EBITDA Margin	18.67%	18.41%	18.45%	19.29%	17.19%	16.63%
D&A For EBITDA	1,254	1,289	1,166	938	967	1,032
EBIT	2,736	2,638	2,416	2,354	2,096	1,993
EBIT Margin	12.80%	12.37%	12.44%	13.80%	11.77%	10.95%
Effective Tax Rate	10.32%	5.32%	1.88%	16.65%	19.27%	17.70%
Revenue as Reported	21,325	21,325	19,419	17,062	17,814	18,194

Updated Jul 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q