L3Harris Technologies, Inc. (LHX)
NYSE: LHX · Real-Time Price · USD
216.31
+1.23 (0.57%)
Apr 23, 2025, 4:00 PM EDT - Market closed
L3Harris Technologies Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 28, 2025 | Jan '25 Jan 3, 2025 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Revenue | 21,246 | 21,325 | 19,419 | 17,062 | 17,814 | 18,194 | Upgrade
|
| Revenue Growth (YoY) | 5.39% | 9.81% | 13.81% | -4.22% | -2.09% | -1.79% | Upgrade
|
| Cost of Revenue | 15,720 | 15,801 | 14,276 | 12,135 | 12,438 | 12,886 | Upgrade
|
| Gross Profit | 5,526 | 5,524 | 5,143 | 4,927 | 5,376 | 5,308 | Upgrade
|
| Selling, General & Admin | 2,741 | 2,886 | 2,727 | 2,573 | 3,280 | 3,315 | Upgrade
|
| Operating Expenses | 2,741 | 2,886 | 2,727 | 2,573 | 3,280 | 3,315 | Upgrade
|
| Operating Income | 2,785 | 2,638 | 2,416 | 2,354 | 2,096 | 1,993 | Upgrade
|
| Interest Expense | -649 | -675 | -543 | -279 | -265 | -254 | Upgrade
|
| Other Non Operating Income (Expenses) | 28 | 32 | -29 | - | 924 | 790 | Upgrade
|
| EBT Excluding Unusual Items | 2,164 | 1,995 | 1,844 | 2,075 | 2,755 | 2,529 | Upgrade
|
| Merger & Restructuring Charges | -360 | -360 | -327 | - | - | -5 | Upgrade
|
| Impairment of Goodwill | -14 | -14 | -296 | -802 | -62 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -40 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 220 | -51 | Upgrade
|
| Asset Writedown | -24 | -24 | - | - | -145 | -762 | Upgrade
|
| Other Unusual Items | - | - | - | - | -445 | -389 | Upgrade
|
| Pretax Income | 1,766 | 1,597 | 1,221 | 1,273 | 2,283 | 1,322 | Upgrade
|
| Income Tax Expense | 153 | 85 | 23 | 212 | 440 | 234 | Upgrade
|
| Earnings From Continuing Operations | 1,613 | 1,512 | 1,198 | 1,061 | 1,843 | 1,088 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1 | -2 | Upgrade
|
| Net Income to Company | 1,613 | 1,512 | 1,198 | 1,061 | 1,842 | 1,086 | Upgrade
|
| Minority Interest in Earnings | -8 | -10 | 29 | 1 | 4 | 33 | Upgrade
|
| Net Income | 1,605 | 1,502 | 1,227 | 1,062 | 1,846 | 1,119 | Upgrade
|
| Net Income to Common | 1,605 | 1,502 | 1,227 | 1,062 | 1,846 | 1,119 | Upgrade
|
| Net Income Growth | 36.83% | 22.41% | 15.54% | -42.47% | 64.97% | -31.93% | Upgrade
|
| Shares Outstanding (Basic) | 189 | 190 | 190 | 192 | 201 | 214 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 191 | 191 | 194 | 203 | 216 | Upgrade
|
| Shares Change (YoY) | -0.12% | 0.05% | -1.50% | -4.77% | -5.88% | -3.49% | Upgrade
|
| EPS (Basic) | 8.47 | 7.91 | 6.47 | 5.54 | 9.17 | 5.23 | Upgrade
|
| EPS (Diluted) | 8.43 | 7.87 | 6.44 | 5.49 | 9.09 | 5.18 | Upgrade
|
| EPS Growth | 36.88% | 22.20% | 17.30% | -39.57% | 75.36% | -29.52% | Upgrade
|
| Free Cash Flow | 2,269 | 2,151 | 1,647 | 1,906 | 2,345 | 2,422 | Upgrade
|
| Free Cash Flow Per Share | 11.93 | 11.28 | 8.64 | 9.85 | 11.54 | 11.22 | Upgrade
|
| Dividend Per Share | 3.480 | 4.640 | 4.560 | 4.480 | 4.080 | 3.400 | Upgrade
|
| Dividend Growth | -24.02% | 1.75% | 1.79% | 9.80% | 20.00% | 13.33% | Upgrade
|
| Gross Margin | 26.01% | 25.90% | 26.48% | 28.88% | 30.18% | 29.17% | Upgrade
|
| Operating Margin | 13.11% | 12.37% | 12.44% | 13.80% | 11.77% | 10.95% | Upgrade
|
| Profit Margin | 7.55% | 7.04% | 6.32% | 6.22% | 10.36% | 6.15% | Upgrade
|
| Free Cash Flow Margin | 10.68% | 10.09% | 8.48% | 11.17% | 13.16% | 13.31% | Upgrade
|
| EBITDA | 4,055 | 3,927 | 3,582 | 3,292 | 3,063 | 3,025 | Upgrade
|
| EBITDA Margin | 19.09% | 18.41% | 18.45% | 19.29% | 17.19% | 16.63% | Upgrade
|
| D&A For EBITDA | 1,270 | 1,289 | 1,166 | 938 | 967 | 1,032 | Upgrade
|
| EBIT | 2,785 | 2,638 | 2,416 | 2,354 | 2,096 | 1,993 | Upgrade
|
| EBIT Margin | 13.11% | 12.37% | 12.44% | 13.80% | 11.77% | 10.95% | Upgrade
|
| Effective Tax Rate | 8.66% | 5.32% | 1.88% | 16.65% | 19.27% | 17.70% | Upgrade
|
| Revenue as Reported | 21,325 | 21,325 | 19,419 | 17,062 | 17,814 | 18,194 | Upgrade
|
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.