Home » Stocks » LHX » Financials » Income Statement

L3Harris Technologies, Inc. (LHX)

Stock Price: $162.95 USD 1.63 (1.01%)
Updated Oct 29, 2020 4:00 PM EDT - Market closed
Pre-market: $162.42 -0.53 (-0.33%) Oct 30, 8:37 AM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is July-June.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue6,8016,1685,8975,9923,8855,0125,1125,4515,4184,7255,0054,5963,7383,4753,0012,5192,0611,8361,9551,8071,7441,9251,9493,659
Revenue Growth10.26%4.6%-1.59%54.23%-22.49%-1.96%-6.22%0.61%14.68%-5.59%8.9%22.96%7.57%15.8%19.14%22.23%12.25%-6.1%8.17%3.67%-9.42%-1.22%-46.75%-
Cost of Revenue4,4674,0663,8543,8322,3703,3103,3853,5693,5333,0533,4203,1462,5202,3862,1821,8881,5431,3531,4311,3531,2781,4441,4612,405
Gross Profit2,3342,1022,0432,1601,5151,7021,7271,8821,8861,6721,5851,4511,2181,0898196305174825244554654814881,255
Selling, General & Admin1,2421,1821,1501,105883820914941891723791747657682498421414378414405380416400912
Other Operating Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0095.7062.2030.00-36.80-30.800.00
Operating Expenses1,2421,1821,1501,105883820914941891723791747657682498421414378510467410379369912
Operating Income1,0929208931,05563288281394199594979470456140732120910310413.90-11.9055.20102119343
Interest Expense / Income16917017218313094.0010911390.4072.1052.8053.1038.9036.5024.0024.5024.9026.7034.8025.209.8012.5023.8062.50
Other Expense / Income-186-155-83.0027559.00-3.003885119.8019.80530-7.30-129-10.60-1.20-2.30-19.00-49.90-93.30-68.60-35.80-80.70-1475.90
Pretax Income1,10990580459744379131631789585721165865138129818797.4012772.4031.5081.20170242274
Income Tax16020626127310925620328630729517321417114396.2054.3037.9044.7051.0013.5028.1037.3034.9096.00
Net Income94969954332433453511330.6058856237.9044448023820213359.5082.6021.4018.0053.10133208178
Shares Outstanding (Basic)118119122125104106110114127130132135134134134133133133132138159160--
Shares Outstanding (Diluted)121-----------------------
Shares Change-0.36%-2.61%-2.26%19.56%-2.05%-2.81%-3.69%-10.55%-2.03%-1.93%-1.71%0.31%0.01%0.52%0.36%0.11%0.33%0.63%-4.81%-13.25%-0.34%---
EPS (Basic)8.035.884.422.613.155.001.010.264.634.310.283.293.631.791.521.000.450.630.160.130.340.841.331.16
EPS (Diluted)7.865.764.362.593.114.951.010.264.604.280.283.243.431.711.460.970.450.630.160.130.340.831.321.15
EPS Growth36.46%32.11%68.34%-16.72%-37.17%390.1%288.46%-94.35%7.48%1428.57%-91.36%-5.54%100.58%17.12%50.52%115.56%-28%290.63%28%-62.69%-59.64%-36.88%14.85%-
Free Cash Flow Per Share8.665.183.696.196.776.065.985.444.004.664.123.042.341.401.801.590.601.21-0.63-0.271.272.24--
Dividend Per Share2.742.282.122.001.881.681.481.221.000.882.340.600.440.320.240.200.160.100.100.200.480.440.380.34
Dividend Growth20.18%7.55%6%6.38%11.9%13.51%21.31%22%13.64%-62.39%290%36.36%37.5%33.33%20%25%60%0%-48.72%-59.38%9.09%15.79%11.76%-
Gross Margin34.3%34.1%34.6%36%39%34%33.8%34.5%34.8%35.4%31.7%31.6%32.6%31.3%27.3%25%25.1%26.3%26.8%25.2%26.7%25%25%34.3%
Operating Margin16.1%14.9%15.1%17.6%16.3%17.6%15.9%17.3%18.4%20.1%15.9%15.3%15.0%11.7%10.7%8.3%5.0%5.7%0.7%-0.7%3.2%5.3%6.1%9.4%
Profit Margin14%11.3%9.2%5.4%8.6%10.7%2.2%0.6%10.9%11.9%0.8%9.7%12.9%6.8%6.7%5.3%2.9%4.5%1.1%1%3%6.9%10.6%4.9%
FCF Margin15.1%10.0%7.6%12.9%18.2%12.9%12.8%11.4%9.4%12.8%10.9%8.9%8.4%5.4%8.0%8.4%3.9%8.8%-4.2%-2.0%11.6%18.6%14.8%-0.8%
Effective Tax Rate14.4%22.8%32.5%45.7%24.6%32.4%64.2%90.3%34.3%34.5%82.0%32.5%26.2%37.5%32.2%29.0%38.9%35.1%70.4%42.9%34.6%21.9%14.4%35.0%
EBITDA1,5361,3341,2871,0098061,0896466901,1971,095441884825512401272179209187125155245329508
EBITDA Margin22.6%21.6%21.8%16.8%20.7%21.7%12.6%12.7%22.1%23.2%8.8%19.2%22.1%14.7%13.4%10.8%8.7%11.4%9.6%6.9%8.9%12.7%16.9%13.9%
EBIT1,2781,07597678057388542543098592926471169041732221212215410756.7091.00183266337
EBIT Margin18.8%17.4%16.6%13.0%14.7%17.7%8.3%7.9%18.2%19.7%5.3%15.5%18.5%12.0%10.7%8.4%5.9%8.4%5.5%3.1%5.2%9.5%13.7%9.2%