L3Harris Technologies, Inc. (LHX)
Stock Price: $188.58 USD
-2.19 (-1.15%)
Updated Jan 15, 2021 4:00 PM EST - Market closed
After-hours: $187.35 -1.23 (-0.65%) Jan 15, 7:53 PM
Income Statement (Annual)
Numbers in millions USD. Fiscal year is July-June.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,801 | 6,168 | 5,897 | 5,992 | 3,885 | 5,012 | 5,112 | 5,451 | 5,418 | 4,725 | 5,005 | 4,596 | 3,738 | 3,475 | 3,001 | 2,519 | 2,061 | 1,836 | 1,955 | 1,807 | 1,744 | 1,925 | 1,949 | 3,659 | |
| Revenue Growth | 10.26% | 4.6% | -1.59% | 54.23% | -22.49% | -1.96% | -6.22% | 0.61% | 14.68% | -5.59% | 8.9% | 22.96% | 7.57% | 15.8% | 19.14% | 22.23% | 12.25% | -6.1% | 8.17% | 3.67% | -9.42% | -1.22% | -46.75% | - | |
| Cost of Revenue | 4,467 | 4,066 | 3,854 | 3,832 | 2,370 | 3,310 | 3,385 | 3,569 | 3,533 | 3,053 | 3,420 | 3,146 | 2,520 | 2,386 | 2,182 | 1,888 | 1,543 | 1,353 | 1,431 | 1,353 | 1,278 | 1,444 | 1,461 | 2,405 | |
| Gross Profit | 2,334 | 2,102 | 2,043 | 2,160 | 1,515 | 1,702 | 1,727 | 1,882 | 1,886 | 1,672 | 1,585 | 1,451 | 1,218 | 1,089 | 819 | 630 | 517 | 482 | 524 | 455 | 465 | 481 | 488 | 1,255 | |
| Selling, General & Admin | 1,242 | 1,182 | 1,150 | 1,105 | 883 | 820 | 914 | 941 | 891 | 723 | 791 | 747 | 657 | 682 | 498 | 421 | 414 | 378 | 414 | 405 | 380 | 416 | 400 | 912 | |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95.70 | 62.20 | 30.00 | -36.80 | -30.80 | 0.00 | |
| Operating Expenses | 1,242 | 1,182 | 1,150 | 1,105 | 883 | 820 | 914 | 941 | 891 | 723 | 791 | 747 | 657 | 682 | 498 | 421 | 414 | 378 | 510 | 467 | 410 | 379 | 369 | 912 | |
| Operating Income | 1,092 | 920 | 893 | 1,055 | 632 | 882 | 813 | 941 | 995 | 949 | 794 | 704 | 561 | 407 | 321 | 209 | 103 | 104 | 13.90 | -11.90 | 55.20 | 102 | 119 | 343 | |
| Interest Expense / Income | 169 | 170 | 172 | 183 | 130 | 94.00 | 109 | 113 | 90.40 | 72.10 | 52.80 | 53.10 | 38.90 | 36.50 | 24.00 | 24.50 | 24.90 | 26.70 | 34.80 | 25.20 | 9.80 | 12.50 | 23.80 | 62.50 | |
| Other Expense / Income | -186 | -155 | -83.00 | 275 | 59.00 | -3.00 | 388 | 511 | 9.80 | 19.80 | 530 | -7.30 | -129 | -10.60 | -1.20 | -2.30 | -19.00 | -49.90 | -93.30 | -68.60 | -35.80 | -80.70 | -147 | 5.90 | |
| Pretax Income | 1,109 | 905 | 804 | 597 | 443 | 791 | 316 | 317 | 895 | 857 | 211 | 658 | 651 | 381 | 298 | 187 | 97.40 | 127 | 72.40 | 31.50 | 81.20 | 170 | 242 | 274 | |
| Income Tax | 160 | 206 | 261 | 273 | 109 | 256 | 203 | 286 | 307 | 295 | 173 | 214 | 171 | 143 | 96.20 | 54.30 | 37.90 | 44.70 | 51.00 | 13.50 | 28.10 | 37.30 | 34.90 | 96.00 | |
| Net Income | 949 | 699 | 543 | 324 | 334 | 535 | 113 | 30.60 | 588 | 562 | 37.90 | 444 | 480 | 238 | 202 | 133 | 59.50 | 82.60 | 21.40 | 18.00 | 53.10 | 133 | 208 | 178 | |
| Shares Outstanding (Basic) | 118 | 119 | 122 | 125 | 104 | 106 | 110 | 114 | 127 | 130 | 132 | 135 | 134 | 134 | 134 | 133 | 133 | 133 | 132 | 138 | 159 | 160 | - | - | |
| Shares Outstanding (Diluted) | 121 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Shares Change | -0.36% | -2.61% | -2.26% | 19.56% | -2.05% | -2.81% | -3.69% | -10.55% | -2.03% | -1.93% | -1.71% | 0.31% | 0.01% | 0.52% | 0.36% | 0.11% | 0.33% | 0.63% | -4.81% | -13.25% | -0.34% | - | - | - | |
| EPS (Basic) | 8.03 | 5.88 | 4.42 | 2.61 | 3.15 | 5.00 | 1.01 | 0.26 | 4.63 | 4.31 | 0.28 | 3.29 | 3.63 | 1.79 | 1.52 | 1.00 | 0.45 | 0.63 | 0.16 | 0.13 | 0.34 | 0.84 | 1.33 | 1.16 | |
| EPS (Diluted) | 7.86 | 5.76 | 4.36 | 2.59 | 3.11 | 4.95 | 1.01 | 0.26 | 4.60 | 4.28 | 0.28 | 3.24 | 3.43 | 1.71 | 1.46 | 0.97 | 0.45 | 0.63 | 0.16 | 0.13 | 0.34 | 0.83 | 1.32 | 1.15 | |
| EPS Growth | 36.46% | 32.11% | 68.34% | -16.72% | -37.17% | 390.1% | 288.46% | -94.35% | 7.48% | 1428.57% | -91.36% | -5.54% | 100.58% | 17.12% | 50.52% | 115.56% | -28% | 290.63% | 28% | -62.69% | -59.64% | -36.88% | 14.85% | - | |
| Free Cash Flow Per Share | 8.66 | 5.18 | 3.69 | 6.19 | 6.77 | 6.06 | 5.98 | 5.44 | 4.00 | 4.66 | 4.12 | 3.04 | 2.34 | 1.40 | 1.80 | 1.59 | 0.60 | 1.21 | -0.63 | -0.27 | 1.27 | 2.24 | - | - | |
| Dividend Per Share | 2.74 | 2.28 | 2.12 | 2.00 | 1.88 | 1.68 | 1.48 | 1.22 | 1.00 | 0.88 | 2.34 | 0.60 | 0.44 | 0.32 | 0.24 | 0.20 | 0.16 | 0.10 | 0.10 | 1.60 | 0.48 | 0.44 | 0.38 | 0.34 | |
| Dividend Growth | 20.18% | 7.55% | 6% | 6.38% | 11.9% | 13.51% | 21.31% | 22% | 13.64% | -62.39% | 290% | 36.36% | 37.5% | 33.33% | 20% | 25% | 60% | 0% | -93.73% | 232.29% | 9.09% | 15.79% | 11.76% | - | |
| Gross Margin | 34.3% | 34.1% | 34.6% | 36% | 39% | 34% | 33.8% | 34.5% | 34.8% | 35.4% | 31.7% | 31.6% | 32.6% | 31.3% | 27.3% | 25% | 25.1% | 26.3% | 26.8% | 25.2% | 26.7% | 25% | 25% | 34.3% | |
| Operating Margin | 16.1% | 14.9% | 15.1% | 17.6% | 16.3% | 17.6% | 15.9% | 17.3% | 18.4% | 20.1% | 15.9% | 15.3% | 15.0% | 11.7% | 10.7% | 8.3% | 5.0% | 5.7% | 0.7% | -0.7% | 3.2% | 5.3% | 6.1% | 9.4% | |
| Profit Margin | 14% | 11.3% | 9.2% | 5.4% | 8.6% | 10.7% | 2.2% | 0.6% | 10.9% | 11.9% | 0.8% | 9.7% | 12.9% | 6.8% | 6.7% | 5.3% | 2.9% | 4.5% | 1.1% | 1% | 3% | 6.9% | 10.6% | 4.9% | |
| FCF Margin | 15.1% | 10.0% | 7.6% | 12.9% | 18.2% | 12.9% | 12.8% | 11.4% | 9.4% | 12.8% | 10.9% | 8.9% | 8.4% | 5.4% | 8.0% | 8.4% | 3.9% | 8.8% | -4.2% | -2.0% | 11.6% | 18.6% | 14.8% | -0.8% | |
| Effective Tax Rate | 14.4% | 22.8% | 32.5% | 45.7% | 24.6% | 32.4% | 64.2% | 90.3% | 34.3% | 34.5% | 82.0% | 32.5% | 26.2% | 37.5% | 32.2% | 29.0% | 38.9% | 35.1% | 70.4% | 42.9% | 34.6% | 21.9% | 14.4% | 35.0% | |
| EBITDA | 1,536 | 1,334 | 1,287 | 1,009 | 806 | 1,089 | 646 | 690 | 1,197 | 1,095 | 441 | 884 | 825 | 512 | 401 | 272 | 179 | 209 | 187 | 125 | 155 | 245 | 329 | 508 | |
| EBITDA Margin | 22.6% | 21.6% | 21.8% | 16.8% | 20.7% | 21.7% | 12.6% | 12.7% | 22.1% | 23.2% | 8.8% | 19.2% | 22.1% | 14.7% | 13.4% | 10.8% | 8.7% | 11.4% | 9.6% | 6.9% | 8.9% | 12.7% | 16.9% | 13.9% | |
| EBIT | 1,278 | 1,075 | 976 | 780 | 573 | 885 | 425 | 430 | 985 | 929 | 264 | 711 | 690 | 417 | 322 | 212 | 122 | 154 | 107 | 56.70 | 91.00 | 183 | 266 | 337 | |
| EBIT Margin | 18.8% | 17.4% | 16.6% | 13.0% | 14.7% | 17.7% | 8.3% | 7.9% | 18.2% | 19.7% | 5.3% | 15.5% | 18.5% | 12.0% | 10.7% | 8.4% | 5.9% | 8.4% | 5.5% | 3.1% | 5.2% | 9.5% | 13.7% | 9.2% |