| 1,069 | 615 | 560 | 880 | 941 |
Cash & Short-Term Investments | 1,069 | 615 | 560 | 880 | 941 |
| 73.82% | 9.82% | -36.36% | -6.48% | -26.25% |
| 4,937 | 4,302 | 4,426 | 4,238 | 4,066 |
| 1,219 | 1,330 | 1,472 | 1,291 | 982 |
| 1,368 | 1,971 | 1,597 | 345 | 370 |
| 8,593 | 8,218 | 8,055 | 6,754 | 6,359 |
Net Property, Plant & Equipment | 2,665 | 2,806 | 2,862 | 2,104 | 2,870 |
| 6,509 | 7,639 | 8,540 | 6,001 | 6,640 |
| 20,010 | 20,325 | 19,979 | 17,283 | 18,189 |
| 3,418 | 3,013 | 2,251 | 1,382 | 651 |
|
| 2,461 | 2,005 | 2,106 | 1,945 | 1,767 |
| 482 | 419 | 544 | 398 | 444 |
| - | 515 | 1,602 | 2 | 2 |
Current Portion of Long-Term Debt | - | - | 363 | 818 | 11 |
| 2,262 | 2,142 | 1,900 | 1,400 | 1,297 |
Other Current Liabilities | 2,021 | 2,552 | 1,489 | 1,213 | 1,030 |
Total Current Liabilities | 7,226 | 7,633 | 8,004 | 5,776 | 4,551 |
| 10,443 | 11,081 | 11,160 | 6,225 | 7,048 |
| - | - | - | - | 768 |
Other Long-Term Liabilities | 3,891 | 3,708 | 3,694 | 2,899 | 3,023 |
Total Long-Term Liabilities | 14,334 | 14,789 | 14,854 | 9,124 | 10,839 |
|
| 187 | 190 | 190 | 191 | 194 |
Additional Paid-in Capital | 15,117 | 15,558 | 15,553 | 15,677 | 16,248 |
Accumulated Other Comprehensive Income | 119 | 27 | -198 | -288 | -146 |
| 4,212 | 3,739 | 3,220 | 2,943 | 2,917 |
Total Common Shareholders' Equity | 19,635 | 19,514 | 18,765 | 18,523 | 19,213 |
| - | 65 | 64 | 101 | 106 |
| 19,635 | 19,579 | 18,829 | 18,624 | 19,319 |
Total Liabilities & Equity | 41,195 | 42,001 | 41,687 | 33,524 | 34,709 |
| 10,443 | 11,596 | 13,125 | 7,045 | 7,829 |
| -9,374 | -10,981 | -12,565 | -6,165 | -6,888 |
| -49.76 | -57.58 | -65.92 | -31.86 | -33.90 |
| 19,635 | 19,514 | 18,765 | 18,523 | 19,213 |
| 104.22 | 102.33 | 98.45 | 95.73 | 94.55 |
| -6,884 | -8,450 | -9,754 | -4,761 | -5,616 |
Tangible Book Value Per Share | -36.54 | -44.31 | -51.18 | -24.60 | -27.64 |