L3Harris Technologies, Inc. (LHX)
NYSE: LHX · Real-Time Price · USD
216.35
+0.04 (0.02%)
Apr 24, 2025, 3:59 PM EDT - Market closed

L3Harris Technologies Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Jan '25 Dec '23 Dec '22 Dec '21 Jan '21 2016 - 2020
Net Income
1,6051,5021,2271,0621,8461,119
Upgrade
Depreciation & Amortization
1,2701,2891,1669389671,032
Upgrade
Loss (Gain) From Sale of Assets
-----22029
Upgrade
Asset Writedown & Restructuring Costs
3838374802244767
Upgrade
Stock-Based Compensation
352361320325348310
Upgrade
Other Operating Activities
-318-312-839-1,059-624-550
Upgrade
Change in Accounts Receivable
-600-66186-187-603-366
Upgrade
Change in Inventory
20996-182-310-6860
Upgrade
Change in Accounts Payable
-47-9087180430173
Upgrade
Change in Unearned Revenue
26212619512117814
Upgrade
Change in Income Taxes
-213-383-33349919061
Upgrade
Change in Other Net Operating Assets
63-2-105-213-1141
Upgrade
Operating Cash Flow
2,6212,5592,0962,1582,6872,790
Upgrade
Operating Cash Flow Growth
59.62%22.09%-2.87%-19.69%-3.69%48.56%
Upgrade
Capital Expenditures
-352-408-449-252-342-368
Upgrade
Sale of Property, Plant & Equipment
832156141791
Upgrade
Cash Acquisitions
---6,688---
Upgrade
Divestitures
27327371231,7291,040
Upgrade
Investment in Securities
-----14-12
Upgrade
Other Investing Activities
-156-129-11-354-
Upgrade
Investing Cash Flow
597-263-7,021-2501,394751
Upgrade
Short-Term Debt Issued
-6881,804---
Upgrade
Long-Term Debt Issued
-2,8277,56846901
Upgrade
Total Debt Issued
4923,5159,37246901
Upgrade
Short-Term Debt Repaid
--1,772-205---
Upgrade
Long-Term Debt Repaid
--2,620-3,170-14-13-931
Upgrade
Total Debt Repaid
-1,942-4,392-3,375-14-13-931
Upgrade
Net Debt Issued (Repaid)
-1,450-8775,997-10-7-30
Upgrade
Issuance of Common Stock
13313324579756
Upgrade
Repurchase of Common Stock
-890-554-518-1,083-3,680-2,294
Upgrade
Common Dividends Paid
-890-886-868-864-817-725
Upgrade
Other Financing Activities
-76-40-41-51-6-119
Upgrade
Financing Cash Flow
-3,173-2,2244,594-1,951-4,413-3,112
Upgrade
Foreign Exchange Rate Adjustments
-5-1711-18-323
Upgrade
Net Cash Flow
4055-320-61-335452
Upgrade
Free Cash Flow
2,2692,1511,6471,9062,3452,422
Upgrade
Free Cash Flow Growth
97.48%30.60%-13.59%-18.72%-3.18%58.09%
Upgrade
Free Cash Flow Margin
10.68%10.09%8.48%11.17%13.16%13.31%
Upgrade
Free Cash Flow Per Share
11.9311.288.649.8511.5411.22
Upgrade
Cash Interest Paid
654654489296284313
Upgrade
Cash Income Tax Paid
102102715309358394
Upgrade
Levered Free Cash Flow
3,6292,7771,6712,2582,4052,652
Upgrade
Unlevered Free Cash Flow
4,0353,1992,0102,4322,5712,811
Upgrade
Change in Net Working Capital
-1,015-30853750-288-591
Upgrade
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q