Li Auto Inc. (LI)
NASDAQ: LI · IEX Real-Time Price · USD
30.28
+0.10 (0.33%)
At close: Mar 28, 2024, 4:00 PM
30.39
+0.11 (0.36%)
After-hours: Mar 28, 2024, 7:58 PM EDT

Li Auto Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Year 202320222021202020192018
Revenue
123,85145,28727,0109,457284.370
Revenue Growth (YoY)
173.48%67.67%185.62%3225.49%--
Cost of Revenue
96,35536,49621,2487,907284.460
Gross Profit
27,4978,7905,7611,549-0.10
Selling, General & Admin
9,7685,6653,4921,119689.38337.2
Research & Development
10,5866,7803,2861,1001,169793.72
Other Operating Expenses
-264.2100000
Operating Expenses
20,09012,4456,7792,2191,8591,131
Operating Income
7,407-3,654.88-1,017.32-669.34-1,858.61-1,130.92
Interest Expense / Income
86.25106.3463.2466.9283.6763.47
Other Expense / Income
-3,026.15-1,622-927.75-561.75496.26337.93
Pretax Income
10,347-2,139.22-152.81-174.5-2,438.54-1,532.32
Income Tax
-1,357.36-127.01168.64-22.8500
Net Income
11,704-2,012.22-321.46-151.66-2,438.54-1,532.32
Preferred Dividends
000640.33843.07317.32
Net Income Common
11,704-2,012.22-321.46-791.99-3,281.61-1,849.64
Shares Outstanding (Basic)
1,9681,9411,853870255255
Shares Outstanding (Diluted)
2,1151,9411,853870255255
Shares Change
8.97%4.74%113.02%241.18%--
EPS (Basic)
11.90-2.08-0.34-1.82-25.74-14.50
EPS (Diluted)
11.90-2.08-0.34-1.82-25.74-14.50
Free Cash Flow
44,1862,2524,8962,465-2,744.96-2,317.13
Free Cash Flow Per Share
44.912.325.285.67-21.53-18.17
Gross Margin
22.20%19.41%21.33%16.38%-0.03%-
Operating Margin
5.98%-8.07%-3.77%-7.08%-653.60%-
Profit Margin
9.45%-4.44%-1.19%-8.37%-1154.00%-
Free Cash Flow Margin
35.68%4.97%18.13%26.07%-965.29%-
Effective Tax Rate
-13.12%-----
EBITDA
--819.03500.83213.41-2,238.48-1,408.36
EBITDA Margin
--1.81%1.85%2.26%-787.18%-
Depreciation & Amortization
-1,214590.4321116.3960.5
EBIT
10,433-2,032.88-89.57-107.59-2,354.87-1,468.85
EBIT Margin
8.42%-4.49%-0.33%-1.14%-828.11%-
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).