Li Auto Inc. (LI)
NASDAQ: LI · Real-Time Price · USD
15.47
-0.31 (-1.96%)
May 28, 2026, 2:21 PM EDT - Market open
Li Auto Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 109,369 | 112,313 | 144,460 | 123,851 | 45,287 | 27,010 | |
Revenue Growth (YoY) | -24.44% | -22.25% | 16.64% | 173.48% | 67.67% | 185.62% |
Cost of Revenue | -91,894 | -91,328 | -114,804 | -96,355 | -36,496 | -21,248 |
Gross Profit | 17,475 | 20,985 | 29,656 | 27,497 | 8,790 | 5,761 |
Selling, General & Admin | -10,183 | -10,665 | -12,229 | -9,768 | -5,665 | -3,492 |
Research & Development | -11,523 | -11,315 | -11,071 | -10,586 | -6,780 | -3,286 |
Other Operating Expenses | 440.1 | 473.63 | 663.66 | 264.21 | - | - |
Total Operating Expenses | -21,266 | -21,506 | -22,637 | -20,090 | -12,445 | -6,779 |
Operating Income | -3,792 | -521.12 | 7,019 | 7,407 | -3,655 | -1,017 |
Interest Income | 1,797 | 1,919 | 1,820 | 2,083 | 976.23 | 740.43 |
Interest Expense | -160.52 | -168.08 | -187.76 | -86.25 | -106.34 | -63.24 |
Other Non-Operating Income (Expense) | 76.97 | 67.45 | 664.3 | 1,048 | 625.63 | 187.32 |
Total Non-Operating Income (Expense) | 1,713 | 1,818 | 2,297 | 3,045 | 1,496 | 864.51 |
Pretax Income | -2,078 | 1,297 | 9,316 | 10,452 | -2,159 | -152.81 |
Provision for Income Taxes | -295.22 | 157.71 | 1,270 | -1,357 | -127.01 | 168.64 |
Net Income | -1,815 | 1,124 | 8,032 | 11,704 | -2,012 | -321.46 |
Minority Interest in Earnings | 32.17 | 14.99 | 12.9 | 104.99 | -20.13 | - |
Net Income to Common | -1,815 | 1,124 | 8,032 | 11,704 | -2,012 | -321.46 |
Net Income Growth | - | -86.00% | -31.37% | - | - | - |
Shares Outstanding (Basic) | 1,010 | 1,008 | 997 | 984 | 971 | 927 |
Shares Outstanding (Diluted) | 1,034 | 1,071 | 1,065 | 1,058 | 971 | 927 |
Shares Change (YoY) | -2.93% | 0.63% | 0.66% | 8.97% | 4.74% | 130.51% |
EPS (Basic) | -1.80 | 1.12 | 8.06 | 11.90 | -2.08 | -0.34 |
EPS (Diluted) | -1.86 | 1.08 | 7.58 | 11.10 | -2.08 | -0.34 |
EPS Growth | - | -85.75% | -31.71% | - | - | - |
Shares Outstanding | 1,080 | 1,014 | 1,004 | 992.83 | 977.18 | 964.78 |
Free Cash Flow | -16,869 | -12,817 | 8,203 | 44,186 | 2,252 | 4,896 |
Free Cash Flow Growth | - | - | -81.44% | 1861.77% | -53.99% | 98.64% |
Free Cash Flow Per Share | -16.31 | -11.96 | 7.71 | 41.78 | 2.32 | 5.28 |
Gross Margin | 15.98% | 18.68% | 20.53% | 22.20% | 19.41% | 21.33% |
Operating Margin | -3.47% | -0.46% | 4.86% | 5.98% | -8.07% | -3.77% |
Profit Margin | -1.63% | 1.01% | 5.57% | 9.53% | -4.49% | -1.19% |
FCF Margin | -15.42% | -11.41% | 5.68% | 35.68% | 4.97% | 18.13% |
EBITDA | -3,792 | 4,114 | 10,077 | 9,212 | -2,441 | -426.92 |
EBITDA Margin | -3.47% | 3.66% | 6.98% | 7.44% | -5.39% | -1.58% |
EBIT | -3,792 | -521.12 | 7,019 | 7,407 | -3,655 | -1,017 |
EBIT Margin | -3.47% | -0.46% | 4.86% | 5.98% | -8.07% | -3.77% |
Effective Tax Rate | 14.20% | 12.16% | 13.64% | -12.99% | 5.88% | -110.36% |
Updated May 28, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.