Li Auto Inc. (LI)
NASDAQ: LI · Real-Time Price · USD
18.39
-0.13 (-0.70%)
At close: Apr 17, 2026, 4:00 PM EDT
18.35
-0.04 (-0.22%)
After-hours: Apr 17, 2026, 7:53 PM EDT

Li Auto Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2020
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '20
Net Income
1,1398,04511,809-2,032-
Depreciation & Amortization
4,6353,0581,8051,214-
Stock-Based Compensation
1,2582,6312,3792,053-
Other Adjustments
-517.69129.11-1,9111,110-
Change in Receivables
14.18.2-95.172.21-
Changes in Inventories
-2,579-3,099-1,248-5,920-
Changes in Accounts Payable
-13,0172,21131,84610,594-
Changes in Accrued Expenses
-715.211,4995,2861,167-
Changes in Unearned Revenue
129.14-220.741,1875.02-
Changes in Other Operating Activities
1,0421,671-363.28-882.170.15
Operating Cash Flow
-8,61115,93350,6947,3803,140
Operating Cash Flow Growth
--68.57%586.88%135.05%-
Capital Expenditures
-4,206-7,730-6,507-5,128-
Sale of Property, Plant & Equipment
1,300970.222844.53-
Purchases of Investments
-108,195-67,546-34,126-59,711-
Proceeds from Sale of Investments
110,39733,16940,33760,468-
Payments for Business Acquisitions
---2.09-
Investing Cash Flow
-703.13-41,137-12.07-4,365-18,738
Long-Term Debt Issued
1,636565.881,7503,741-
Long-Term Debt Repaid
-943.51-996.19-2,751-661.12-
Net Long-Term Debt Issued (Repaid)
692.74-430.31-1,0013,080-
Issuance of Common Stock
14.6614.661,1862,469-
Net Common Stock Issued (Repurchased)
14.6614.661,1862,469-
Other Financing Activities
60--90-
Financing Cash Flow
767.4-415.65185.395,63924,711
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-452.77198.1244.511,270-376.65
Net Cash Flow
-9,000-25,42250,9119,9258,736
Free Cash Flow
-12,8178,20344,1862,2523,140
Free Cash Flow Growth
--81.44%1861.77%-28.26%-
FCF Margin
-11.41%5.68%35.68%4.97%33.20%
Free Cash Flow Per Share
-11.967.7141.782.323.47
Levered Free Cash Flow
-12,8934,99242,7082,117-151.51
Unlevered Free Cash Flow
-15,1683,45240,374-2,391-669.19
Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q