Liberty Latin America Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,442	4,447	4,511	4,809	4,811
Revenue Growth (YoY)	-0.10%	-1.43%	-6.19%	-0.06%	27.20%
Cost of Revenue	975.9	989.4	1,020	1,211	1,214
Gross Profit	3,466	3,457	3,491	3,598	3,597
Selling, General & Admin	1,835	1,976	1,878	1,982	1,903
Depreciation & Amortization Expenses	904.9	968.3	1,008	910.7	964.7
Other Operating Expenses	618.2	589.7	86.9	619.2	665
Total Operating Expenses	3,358	3,534	2,973	3,512	3,533
Operating Income	108.2	-76.8	517.7	86.5	63.8
Interest Expense	-656.4	-627.7	-601.7	-556.7	-527.4
Other Non-Operating Income (Expense)	-104.6	44.6	21.6	8.4	145.6
Total Non-Operating Income (Expense)	-761	-583.1	-580.1	-548.3	-381.8
Pretax Income	-652.8	-659.9	-62.4	-123	-318
Provision for Income Taxes	-98.5	-0.2	24.4	84.8	172.6
Net Income	-611.2	-689.4	-73.6	-170.7	-440.6
Minority Interest in Earnings	56.9	29.7	-13.2	-37.1	-50
Net Income to Common	-611.2	-689.4	-73.6	-170.7	-440.6
Shares Outstanding (Basic)	200	198	210	223	236
Shares Outstanding (Diluted)	200	198	210	223	236
Shares Change (YoY)	0.55%	-5.52%	-5.66%	-5.68%	20.72%
EPS (Basic)	-3.06	-3.47	-0.35	-0.77	-0.11
EPS (Diluted)	-3.06	-3.47	-0.35	-0.77	-0.11
Shares Outstanding	200	196.7	204.7	216.1	229.68
Free Cash Flow	305.9	215.9	312	208.7	279.9
Free Cash Flow Growth	41.69%	-30.80%	49.50%	-25.44%	276.72%
Free Cash Flow Per Share	1.53	1.09	1.49	0.94	1.19
Gross Margin	78.03%	77.75%	77.38%	74.83%	74.76%
Operating Margin	2.44%	-1.73%	11.48%	1.80%	1.33%
Profit Margin	-12.48%	-14.84%	-1.92%	-4.32%	-10.20%
FCF Margin	6.89%	4.86%	6.92%	4.34%	5.82%
EBITDA	1,013	891.5	1,526	997.2	1,029
EBITDA Margin	22.81%	20.05%	33.83%	20.74%	21.38%
EBIT	108.2	-76.8	517.7	86.5	63.8
EBIT Margin	2.44%	-1.73%	11.48%	1.80%	1.33%
Effective Tax Rate	15.09%	0.03%	-39.10%	-68.94%	-54.28%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q