| 783.9 | 654.3 | 988.6 | 781 | 956.7 |
Cash & Short-Term Investments | 783.9 | 654.3 | 988.6 | 781 | 956.7 |
| 19.81% | -33.81% | 26.58% | -18.37% | 6.99% |
| 653.6 | 685.9 | 686.1 | 603.3 | 526.6 |
| 133 | 109.6 | 107 | 92 | 100.2 |
| 786.6 | 795.5 | 793.1 | 695.3 | 626.8 |
| 675.7 | 665.4 | 630.5 | 602.6 | 468.4 |
| 2,246 | 2,115 | 2,412 | 2,079 | 2,052 |
Net Property, Plant & Equipment | 3,848 | 4,062 | 4,206 | 4,294 | 4,168 |
| 1,680 | 2,228 | 2,134 | 2,281 | 2,381 |
| - | - | 3,483 | 3,421 | 3,948 |
| 1,444 | 1,398 | 1,359 | 1,501 | 2,816 |
|
| 384.6 | 441.9 | 424.4 | 525.1 | 398 |
| 252.5 | 230.5 | 236.4 | 200.3 | 213.5 |
Current Portion of Long-Term Debt | 408.8 | 465.7 | 581.9 | 226.9 | 106.3 |
Current Portion of Leases | 95 | 87.5 | 84.3 | 76.7 | 82 |
| 127.4 | 126.4 | 167.1 | 151.7 | 148 |
Other Current Liabilities | 709.6 | 708 | 638.5 | 593.1 | 566.7 |
Total Current Liabilities | 1,978 | 2,060 | 2,133 | 1,774 | 1,515 |
| 7,870 | 7,615 | 7,598 | 7,654 | 7,460 |
Other Long-Term Liabilities | 1,314 | 1,516 | 1,554 | 1,591 | 3,494 |
Total Long-Term Liabilities | 9,185 | 9,130 | 9,152 | 9,245 | 10,954 |
|
| 2.5 | 2.4 | - | - | - |
| -448.9 | -444.1 | - | - | - |
Additional Paid-in Capital | 5,369 | 5,316 | - | - | - |
Accumulated Other Comprehensive Income | -124.6 | -154.2 | - | - | - |
| -4,242 | -3,631 | - | - | - |
Total Common Shareholders' Equity | 555.6 | 1,089 | - | - | - |
| 507.9 | 505 | - | - | - |
| 1,064 | 1,594 | - | - | - |
Total Liabilities & Equity | 12,226 | 12,784 | 13,595 | 13,575 | 15,366 |
| 8,374 | 8,168 | 8,264 | 7,957 | 7,648 |
| -7,590 | -7,513 | -7,276 | -7,176 | -6,691 |
| -38.05 | -37.87 | -34.65 | -32.24 | -28.35 |
| 555.6 | 1,089 | 0 | 0 | 0 |
| 2.78 | 5.49 | - | - | - |
| -1,125 | -1,139 | -5,618 | -5,702 | -6,329 |
Tangible Book Value Per Share | -5.64 | -5.74 | -26.75 | -25.62 | -26.82 |