Neutron Holdings, Inc. (LIME)

Neutron Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	886.72	686.63	521.98
Revenue Growth (YoY)	29.14%	31.54%	-
Cost of Revenue	541.27	405.56	352.78
Gross Profit	345.45	281.07	169.21
Selling, General & Admin	169.46	143.73	114.18
Research & Development	53.95	41.44	37
Other Operating Expenses	51.64	48.94	42.64
Operating Expenses	275.05	234.1	193.83
Operating Income	70.4	46.97	-24.62
Interest Expense (Income)	20.63	20.28	23.14
Other Expense (Income)	99.01	56.2	68.51
Pretax Income	-49.23	-29.52	-116.28
Income Tax	10.08	4.4	6.08
Net Income	-59.31	-33.91	-122.36
Free Cash Flow	103.79	47.3	1.07
Gross Margin	38.96%	40.94%	32.42%
Operating Margin	7.94%	6.84%	-4.72%
Profit Margin	-6.69%	-4.94%	-23.44%
Free Cash Flow Margin	11.71%	6.89%	0.21%
EBITDA	97.82	82.06	14.71
EBITDA Margin	11.03%	11.95%	2.82%
Depreciation & Amortization	126.42	91.29	107.85
EBIT	-28.6	-9.24	-93.14
EBIT Margin	-3.23%	-1.34%	-17.84%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).