LeMaitre Vascular, Inc. (LMAT)

NASDAQ: LMAT · Real-Time Price · USD

85.16

+1.26 (1.50%)

At close: Apr 1, 2025, 4:00 PM

79.98

-5.18 (-6.09%)

After-hours: Apr 1, 2025, 7:51 PM EDT

LeMaitre Vascular Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	219.86	193.48	161.65	154.42	129.37	Upgrade
Revenue Growth (YoY)	13.63%	19.69%	4.68%	19.37%	10.35%	Upgrade
Cost of Revenue	68.96	66.44	56.76	53.04	44.75	Upgrade
Gross Profit	150.9	127.05	104.9	101.38	84.62	Upgrade
Selling, General & Admin	83	72.89	61.67	53.16	46.2	Upgrade
Research & Development	15.65	16.97	13.29	11.8	10.1	Upgrade
Operating Expenses	98.65	89.85	74.96	64.96	56.3	Upgrade
Operating Income	52.26	37.2	29.94	36.43	28.32	Upgrade
Interest Expense	-0.21	-	-	-2.22	-1.31	Upgrade
Interest & Investment Income	4.95	3.08	0.99	0.2	0.21	Upgrade
Other Non Operating Income (Expenses)	-0.13	-0.31	-0.33	-0.12	-0.33	Upgrade
EBT Excluding Unusual Items	56.88	39.96	30.6	34.29	26.89	Upgrade
Merger & Restructuring Charges	-	-0.49	-3.11	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	0.47	Upgrade
Pretax Income	56.88	39.48	27.49	34.29	27.36	Upgrade
Income Tax Expense	12.84	9.37	6.85	7.38	6.14	Upgrade
Net Income	44.04	30.11	20.64	26.91	21.22	Upgrade
Net Income to Common	44.04	30.11	20.64	26.91	21.22	Upgrade
Net Income Growth	46.28%	45.89%	-23.31%	26.80%	18.32%	Upgrade
Shares Outstanding (Basic)	22	22	22	21	20	Upgrade
Shares Outstanding (Diluted)	23	22	22	21	20	Upgrade
Shares Change (YoY)	1.59%	1.14%	3.24%	4.86%	0.75%	Upgrade
EPS (Basic)	1.96	1.36	0.94	1.27	1.05	Upgrade
EPS (Diluted)	1.93	1.34	0.93	1.25	1.04	Upgrade
EPS Growth	44.03%	44.09%	-25.60%	20.19%	18.18%	Upgrade
Free Cash Flow	37.16	29.49	22.15	30.22	31.82	Upgrade
Free Cash Flow Per Share	1.63	1.31	1.00	1.41	1.55	Upgrade
Dividend Per Share	0.640	0.560	0.500	0.440	0.380	Upgrade
Dividend Growth	14.29%	12.00%	13.64%	15.79%	11.77%	Upgrade
Gross Margin	68.63%	65.66%	64.89%	65.65%	65.41%	Upgrade
Operating Margin	23.77%	19.23%	18.52%	23.59%	21.89%	Upgrade
Profit Margin	20.03%	15.56%	12.77%	17.42%	16.40%	Upgrade
Free Cash Flow Margin	16.90%	15.24%	13.70%	19.57%	24.59%	Upgrade
EBITDA	61.93	46.71	39.37	47.5	36.71	Upgrade
EBITDA Margin	28.17%	24.14%	24.35%	30.76%	28.38%	Upgrade
D&A For EBITDA	9.67	9.52	9.43	11.07	8.4	Upgrade
EBIT	52.26	37.2	29.94	36.43	28.32	Upgrade
EBIT Margin	23.77%	19.23%	18.52%	23.59%	21.89%	Upgrade
Effective Tax Rate	22.57%	23.74%	24.93%	21.52%	22.43%	Upgrade
Advertising Expenses	0.33	0.24	0.2	0.24	0.22	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q