LeMaitre Vascular, Inc. (LMAT)

NASDAQ: LMAT · IEX Real-Time Price · USD

62.99

-1.04 (-1.62%)

At close: Apr 25, 2024, 4:00 PM

63.73

+0.74 (1.17%)

Pre-market: Apr 26, 2024, 7:00 AM EDT

LeMaitre Vascular Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2003
Revenue	193.48	161.65	154.42	129.37	117.23	105.57	100.87	89.15	78.35	71.1	Upgrade
Revenue Growth (YoY)	19.69%	4.68%	19.37%	10.35%	11.05%	4.66%	13.14%	13.78%	10.20%	10.14%	Upgrade
Cost of Revenue	66.44	56.76	53.04	44.75	37.38	31.63	30.17	26.22	24.19	22.67	Upgrade
Gross Profit	127.05	104.9	101.38	84.62	79.85	73.94	70.7	62.94	54.17	48.43	Upgrade
Selling, General & Admin	72.89	61.67	53.16	46.2	49.39	45.01	42.96	40.46	36.79	35.98	Upgrade
Research & Development	16.97	13.29	11.8	10.1	9.28	8.2	6.64	6.14	5.48	4.67	Upgrade
Other Operating Expenses	0.49	3.11	0	-0.47	0	-7.47	0	0	0.74	1.44	Upgrade
Operating Expenses	90.34	78.07	64.96	55.83	58.67	45.73	49.59	46.6	43.01	42.09	Upgrade
Operating Income	36.71	26.83	36.43	28.79	21.18	28.21	21.1	16.34	11.15	6.34	Upgrade
Interest Expense / Income	0	0	2.22	1.31	0	0	0.02	0.01	0	0.01	Upgrade
Other Expense / Income	-2.76	-0.66	-0.08	0.12	-0.5	-0.24	-0.02	0.08	-0.27	0.02	Upgrade
Pretax Income	39.48	27.49	34.29	27.36	21.68	28.44	21.11	16.24	11.42	6.32	Upgrade
Income Tax	9.37	6.85	7.38	6.14	3.75	5.5	3.93	5.65	3.67	2.41	Upgrade
Net Income	30.11	20.64	26.91	21.22	17.93	22.94	17.18	10.59	7.76	3.92	Upgrade
Net Income Growth	45.89%	-23.31%	26.80%	18.32%	-21.83%	33.57%	62.20%	36.50%	98.16%	22.27%	Upgrade
Shares Outstanding (Basic)	22	22	21	20	20	19	19	18	18	17	Upgrade
Shares Outstanding (Diluted)	22	22	21	20	20	20	20	19	18	17	Upgrade
Shares Change	1.14%	3.24%	4.86%	0.75%	0.41%	1.04%	4.12%	5.05%	7.69%	7.89%	Upgrade
EPS (Basic)	1.36	0.94	1.27	1.05	0.91	1.18	0.91	0.57	0.44	0.24	Upgrade
EPS (Diluted)	1.34	0.93	1.25	1.04	0.88	1.13	0.86	0.55	0.42	0.23	Upgrade
EPS Growth	44.09%	-25.60%	20.19%	18.18%	-22.12%	31.40%	56.36%	30.95%	82.61%	15.00%	Upgrade
Free Cash Flow	29.49	23.01	30.22	33.84	10.42	16.45	16.45	14.05	9.16	4.32	Upgrade
Free Cash Flow Per Share	1.33	1.05	1.43	1.67	0.53	0.85	0.87	0.76	0.52	0.26	Upgrade
Dividend Per Share	0.560	0.500	0.440	0.380	0.340	0.280	0.220	0.180	0.160	0.140	Upgrade
Dividend Growth	12.00%	13.64%	15.79%	11.76%	21.43%	27.27%	22.22%	12.50%	14.29%	16.67%	Upgrade
Gross Margin	65.66%	64.89%	65.65%	65.41%	68.12%	70.04%	70.09%	70.59%	69.13%	68.12%	Upgrade
Operating Margin	18.97%	16.60%	23.59%	22.25%	18.07%	26.72%	20.92%	18.32%	14.23%	8.92%	Upgrade
Profit Margin	15.56%	12.77%	17.42%	16.40%	15.30%	21.73%	17.03%	11.88%	9.90%	5.51%	Upgrade
Free Cash Flow Margin	15.24%	14.23%	19.57%	26.16%	8.89%	15.58%	16.31%	15.76%	11.69%	6.08%	Upgrade
Effective Tax Rate	23.74%	24.93%	21.52%	22.43%	17.27%	19.34%	18.62%	34.80%	32.09%	38.05%	Upgrade
EBITDA	48.99	36.92	47.58	37.06	27.1	32.77	25.18	19.85	14.82	9.66	Upgrade
EBITDA Margin	25.32%	22.84%	30.81%	28.65%	23.11%	31.04%	24.97%	22.26%	18.91%	13.59%	Upgrade
Depreciation & Amortization	9.52	9.43	11.07	8.4	5.42	4.32	4.06	3.59	3.39	3.33	Upgrade
EBIT	39.48	27.49	36.51	28.67	21.68	28.45	21.13	16.26	11.42	6.33	Upgrade
EBIT Margin	20.40%	17.01%	23.64%	22.16%	18.49%	26.95%	20.95%	18.23%	14.58%	8.90%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).