LeMaitre Vascular, Inc. (LMAT)
NASDAQ: LMAT · Real-Time Price · USD
105.87
+2.59 (2.51%)
Nov 21, 2024, 4:00 PM EST - Market closed

LeMaitre Vascular Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
41.3230.1120.6426.9121.2217.93
Upgrade
Depreciation & Amortization
9.649.529.4311.078.45.42
Upgrade
Loss (Gain) From Sale of Assets
---0.02--0.47-
Upgrade
Asset Writedown & Restructuring Costs
-0.491.95---
Upgrade
Stock-Based Compensation
6.235.324.173.483.022.64
Upgrade
Provision & Write-off of Bad Debts
0.780.340.640.260.290.39
Upgrade
Other Operating Activities
3.252.241.973.351.481.69
Upgrade
Change in Accounts Receivable
-8.49-3.14-3.53-0.82-0.94-1.3
Upgrade
Change in Inventory
-11.14-9.79-7.42-5.49-2.61-11.34
Upgrade
Change in Accounts Payable
-0.194.60.65-1.734.32-0.6
Upgrade
Change in Other Net Operating Assets
-1.7-2.92-3.1-1.930.09-0.65
Upgrade
Operating Cash Flow
39.6936.7525.3835.134.814.18
Upgrade
Operating Cash Flow Growth
31.93%44.81%-27.70%0.87%145.43%-27.31%
Upgrade
Capital Expenditures
-6.2-7.27-3.23-4.88-2.98-3.76
Upgrade
Sale of Property, Plant & Equipment
--0.86-2.02-
Upgrade
Cash Acquisitions
--0.9---72.63-21.24
Upgrade
Investment in Securities
-22.29-16.55-8-56.1920.70.9
Upgrade
Investing Cash Flow
-28.49-24.72-10.37-61.08-52.89-24.1
Upgrade
Short-Term Debt Issued
----25-
Upgrade
Long-Term Debt Issued
----40-
Upgrade
Total Debt Issued
----65-
Upgrade
Short-Term Debt Repaid
-----25-
Upgrade
Long-Term Debt Repaid
----39-1-
Upgrade
Total Debt Repaid
----39-26-
Upgrade
Net Debt Issued (Repaid)
----3939-
Upgrade
Issuance of Common Stock
6.266.173.4763.245.974.86
Upgrade
Repurchase of Common Stock
-1.03-0.85-0.64-0.8-0.57-0.68
Upgrade
Common Dividends Paid
-13.89-12.45-10.99-9.34-7.7-6.74
Upgrade
Other Financing Activities
---1.07-0.4-4.55-2.06
Upgrade
Financing Cash Flow
-8.67-7.13-9.2313.732.16-4.62
Upgrade
Foreign Exchange Rate Adjustments
0.420.23-0.49-0.640.910.01
Upgrade
Net Cash Flow
2.955.145.28-12.9114.98-14.53
Upgrade
Free Cash Flow
33.4929.4922.1530.2231.8210.42
Upgrade
Free Cash Flow Growth
46.66%33.13%-26.71%-5.02%205.41%-36.68%
Upgrade
Free Cash Flow Margin
15.72%15.24%13.70%19.57%24.60%8.89%
Upgrade
Free Cash Flow Per Share
1.481.311.001.411.550.51
Upgrade
Cash Income Tax Paid
11.767.558.3410.154.474.82
Upgrade
Levered Free Cash Flow
22.9624.323.4727.6619.043.49
Upgrade
Unlevered Free Cash Flow
22.9624.323.4729.0519.863.49
Upgrade
Change in Net Working Capital
17.726.525.623.396.2814.04
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.