LeMaitre Vascular, Inc. (LMAT)
NASDAQ: LMAT · Real-Time Price · USD
86.87
+1.71 (2.01%)
Apr 2, 2025, 1:15 PM EDT - Market open

LeMaitre Vascular Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
44.0430.1120.6426.9121.22
Upgrade
Depreciation & Amortization
9.679.529.4311.078.4
Upgrade
Loss (Gain) From Sale of Assets
---0.02--0.47
Upgrade
Asset Writedown & Restructuring Costs
-0.491.95--
Upgrade
Stock-Based Compensation
6.575.324.173.483.02
Upgrade
Provision & Write-off of Bad Debts
0.810.340.640.260.29
Upgrade
Other Operating Activities
3.142.241.973.351.48
Upgrade
Change in Accounts Receivable
-6.42-3.14-3.53-0.82-0.94
Upgrade
Change in Inventory
-10.57-9.79-7.42-5.49-2.61
Upgrade
Change in Accounts Payable
-0.784.60.65-1.734.32
Upgrade
Change in Other Net Operating Assets
-2.33-2.92-3.1-1.930.09
Upgrade
Operating Cash Flow
44.1236.7525.3835.134.8
Upgrade
Operating Cash Flow Growth
20.06%44.81%-27.70%0.87%145.43%
Upgrade
Capital Expenditures
-6.96-7.27-3.23-4.88-2.98
Upgrade
Sale of Property, Plant & Equipment
--0.86-2.02
Upgrade
Cash Acquisitions
--0.9---72.63
Upgrade
Investment in Securities
-193.16-16.55-8-56.1920.7
Upgrade
Investing Cash Flow
-200.12-24.72-10.37-61.08-52.89
Upgrade
Short-Term Debt Issued
----25
Upgrade
Long-Term Debt Issued
169.27---40
Upgrade
Total Debt Issued
169.27---65
Upgrade
Short-Term Debt Repaid
-----25
Upgrade
Long-Term Debt Repaid
----39-1
Upgrade
Total Debt Repaid
----39-26
Upgrade
Net Debt Issued (Repaid)
169.27---3939
Upgrade
Issuance of Common Stock
6.446.173.4763.245.97
Upgrade
Repurchase of Common Stock
-1.72-0.85-0.64-0.8-0.57
Upgrade
Common Dividends Paid
-14.38-12.45-10.99-9.34-7.7
Upgrade
Other Financing Activities
-1.51--1.07-0.4-4.55
Upgrade
Financing Cash Flow
158.1-7.13-9.2313.732.16
Upgrade
Foreign Exchange Rate Adjustments
-0.770.23-0.49-0.640.91
Upgrade
Net Cash Flow
1.345.145.28-12.9114.98
Upgrade
Free Cash Flow
37.1629.4922.1530.2231.82
Upgrade
Free Cash Flow Growth
26.03%33.13%-26.71%-5.02%205.41%
Upgrade
Free Cash Flow Margin
16.90%15.24%13.70%19.57%24.59%
Upgrade
Free Cash Flow Per Share
1.631.311.001.411.55
Upgrade
Cash Income Tax Paid
12.847.558.3410.154.47
Upgrade
Levered Free Cash Flow
29.3824.323.4727.6619.04
Upgrade
Unlevered Free Cash Flow
29.5124.323.4729.0519.86
Upgrade
Change in Net Working Capital
12.436.525.623.396.28
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q