LeMaitre Vascular Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,411	1,847	2,078	1,267	1,016	1,101
Market Cap Growth	35.60%	-11.11%	63.95%	24.68%	-7.70%	32.48%
Enterprise Value	2,255	1,670	1,961	1,179	948.47	1,045
Last Close Price	105.85	81.10	92.14	56.76	46.02	50.23
PE Ratio	42.31	32.18	47.74	42.36	49.48	40.18
Forward PE	36.94	31.42	44.00	38.63	40.87	38.66
PEG Ratio	1.85	1.46	2.13	2.47	3.76	2.27
PS Ratio	9.73	7.40	9.45	6.55	6.29	7.13
PB Ratio	6.17	4.69	6.16	4.25	3.79	4.33
P/TBV Ratio	6.17	4.72	6.22	4.27	3.80	4.24
P/FCF Ratio	32.61	24.80	55.91	42.98	45.89	36.44
P/OCF Ratio	29.89	22.73	47.09	34.48	40.05	31.37
EV/Sales Ratio	9.03	6.69	8.92	6.09	5.87	6.77
EV/EBITDA Ratio	30.67	21.32	31.70	25.50	26.16	22.01
EV/EBIT Ratio	35.73	24.60	37.53	32.11	35.35	28.70
EV/FCF Ratio	30.28	22.43	52.77	39.98	42.82	34.59
Debt / Equity Ratio	0.46	0.46	0.54	0.06	0.05	0.06
Debt / EBITDA Ratio	2.37	2.37	3.00	0.41	0.46	0.34
Debt / FCF Ratio	2.49	2.49	5.00	0.65	0.75	0.53
Net Debt / Equity Ratio	-0.44	-0.44	-0.34	-0.29	-0.25	-0.21
Net Debt / EBITDA Ratio	-2.21	-2.21	-1.84	-1.86	-1.82	-1.14
Net Debt / FCF Ratio	-2.33	-2.33	-3.07	-2.92	-2.98	-1.79
Asset Turnover	0.43	0.43	0.49	0.59	0.54	0.57
Inventory Turnover	1.05	1.05	1.12	1.23	1.18	1.16
Quick Ratio	10.81	10.81	10.77	4.36	4.13	4.11
Current Ratio	12.89	12.89	13.14	6.51	6.39	6.41
Return on Equity (ROE)	15.80%	15.80%	13.87%	10.64%	7.90%	12.61%
Return on Assets (ROA)	8.93%	8.93%	9.01%	8.52%	6.68%	10.48%
Return on Invested Capital (ROIC)	23.22%	23.22%	18.39%	13.36%	9.85%	13.94%
Return on Capital Employed (ROCE)	12.34%	12.34%	12.47%	12.20%	9.65%	14.61%
Earnings Yield	2.38%	3.11%	2.09%	2.36%	2.02%	2.49%
FCF Yield	3.07%	4.03%	1.79%	2.33%	2.18%	2.74%
Dividend Yield	0.94%	0.99%	0.70%	0.99%	1.09%	0.88%
Payout Ratio	33.73%	31.37%	32.65%	41.35%	53.25%	34.70%
Buyback Yield / Dilution	-0.66%	-0.66%	-1.59%	-1.14%	-3.24%	-4.86%
Total Shareholder Return	0.28%	0.33%	-0.89%	-0.15%	-2.15%	-3.99%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q