Interest and Dividend Income | 0.44 | 0.55 | 0.63 | 0.47 | 0.62 | |
Total Interest Expense | 0.44 | - | 0 | 0 | 0.01 | |
Net Interest Income | -0 | 0.55 | 0.62 | 0.47 | 0.62 | |
Other Revenue | 10.56 | 12.43 | 1.11 | 0.33 | 0.43 | |
Revenue Before Loan Losses | 10.56 | 12.98 | 1.73 | 0.8 | 1.04 | |
Provision for Loan Losses | - | - | - | -0.01 | 0.05 | |
Revenue | 10.56 | 12.98 | 1.73 | 0.81 | 0.99 | |
Revenue Growth (YoY) | -18.70% | 650.73% | 112.90% | -18.03% | -54.64% | |
Salaries & Employee Benefits | 4.56 | 5.86 | 19.42 | 6.26 | 3.37 | |
Cost of Services Provided | 10.07 | 12.3 | 4.93 | 2.83 | 2.33 | |
Other Operating Expenses | -6.45 | -0.1 | 1.58 | 0.35 | -0.2 | |
Total Operating Expenses | 15.95 | 23.04 | 26.41 | 9.44 | 5.52 | |
Operating Income | -5.39 | -10.05 | -24.68 | -8.63 | -4.53 | |
EBT Excluding Unusual Items | -5.04 | -8.07 | -24.72 | -7.73 | -4.03 | |
Gain (Loss) on Sale of Investments | -1.09 | -9.75 | 4.31 | 12.91 | - | |
Other Unusual Items | -0.01 | -0.22 | -4.94 | 0.16 | - | |
Pretax Income | -7.66 | -18.81 | -26.45 | 5.33 | -4.06 | |
Income Tax Expense | - | 0.06 | 1.44 | 0.33 | - | |
Earnings From Continuing Ops. | -7.66 | -18.88 | -27.88 | 5 | -4.06 | |
Earnings From Discontinued Ops. | - | - | - | - | 0.02 | |
Net Income to Company | -7.66 | -18.88 | -27.88 | 5 | -4.04 | |
Minority Interest in Earnings | 0.34 | 2.93 | -1.36 | -0.24 | 0 | |
Net Income | -7.32 | -15.94 | -29.24 | 4.76 | -4.04 | |
Preferred Dividends & Other Adjustments | 6.79 | - | - | - | - | |
Net Income to Common | -14.11 | -15.94 | -29.24 | 4.76 | -4.04 | |
Shares Outstanding (Basic) | 3 | 2 | 2 | 1 | 0 | |
Shares Outstanding (Diluted) | 3 | 2 | 2 | 1 | 0 | |
Shares Change (YoY) | 22.95% | 2.34% | 68.91% | 388.46% | 158.95% | |
EPS (Basic) | -5.02 | -6.98 | -13.10 | 4.18 | -14.94 | |
EPS (Diluted) | -5.02 | -6.98 | -13.10 | 3.60 | -14.94 | |
Free Cash Flow | -13.68 | -5.03 | -23.8 | -13.3 | -3.52 | |
Free Cash Flow Per Share | -4.87 | -2.20 | -10.66 | -10.06 | -13.03 | |
Operating Margin | -51.06% | -77.42% | -1426.99% | -1062.43% | -456.82% | |
Profit Margin | -133.67% | -122.80% | -1690.64% | 585.83% | -407.79% | |
Free Cash Flow Margin | -129.58% | -38.74% | -1376.15% | -1636.96% | -355.63% | |
Effective Tax Rate | - | - | - | 6.12% | - | |
Revenue as Reported | 11 | 12.98 | 1.73 | 0.9 | 1.26 | |