| Interest and Dividend Income | 0.39 | 0.44 | 0.55 | 0.63 | 0.47 | 0.62 | |
| Total Interest Expense | 0.59 | 0.44 | - | 0 | 0 | 0.01 | |
| Net Interest Income | -0.2 | -0 | 0.55 | 0.62 | 0.47 | 0.62 | |
| Other Revenue | 8.23 | 10.56 | 12.43 | 1.11 | 0.33 | 0.43 | |
| Revenue Before Loan Losses | 8.03 | 10.56 | 12.98 | 1.73 | 0.8 | 1.04 | |
| Provision for Loan Losses | - | - | - | - | -0.01 | 0.05 | |
| Revenue | 8.03 | 10.56 | 12.98 | 1.73 | 0.81 | 0.99 | |
| Revenue Growth (YoY) | -47.68% | -18.70% | 650.73% | 112.90% | -18.03% | -54.64% | |
| Salaries & Employee Benefits | 4.36 | 4.56 | 5.86 | 19.42 | 6.26 | 3.37 | |
| Cost of Services Provided | 8.82 | 10.07 | 12.3 | 4.93 | 2.83 | 2.33 | |
| Other Operating Expenses | -0.34 | -6.45 | -0.1 | 1.58 | 0.35 | -0.2 | |
| Total Operating Expenses | 20.68 | 15.95 | 23.04 | 26.41 | 9.44 | 5.52 | |
| Operating Income | -12.65 | -5.39 | -10.05 | -24.68 | -8.63 | -4.53 | |
| EBT Excluding Unusual Items | -12.42 | -5.04 | -8.07 | -24.72 | -7.73 | -4.03 | |
| Gain (Loss) on Sale of Investments | -2.47 | -1.09 | -9.75 | 4.31 | 12.91 | - | |
| Other Unusual Items | -0.01 | -0.01 | -0.22 | -4.94 | 0.16 | - | |
| Pretax Income | -15.42 | -7.66 | -18.81 | -26.45 | 5.33 | -4.06 | |
| Income Tax Expense | - | - | 0.06 | 1.44 | 0.33 | - | |
| Earnings From Continuing Ops. | -15.42 | -7.66 | -18.88 | -27.88 | 5 | -4.06 | |
| Earnings From Discontinued Ops. | - | - | - | - | - | 0.02 | |
| Net Income to Company | -15.42 | -7.66 | -18.88 | -27.88 | 5 | -4.04 | |
| Minority Interest in Earnings | 0.76 | 0.34 | 2.93 | -1.36 | -0.24 | 0 | |
| Net Income | -14.65 | -7.32 | -15.94 | -29.24 | 4.76 | -4.04 | |
| Preferred Dividends & Other Adjustments | 6.79 | 6.79 | - | - | - | - | |
| Net Income to Common | -21.45 | -14.11 | -15.94 | -29.24 | 4.76 | -4.04 | |
| Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 1 | 0 | |
| Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 1 | 0 | |
| Shares Change (YoY) | 49.37% | 22.95% | 2.34% | 68.91% | 388.46% | 158.95% | |
| EPS (Basic) | -6.16 | -5.02 | -6.98 | -13.10 | 4.18 | -14.94 | |
| EPS (Diluted) | -6.16 | -5.02 | -6.98 | -13.10 | 3.60 | -14.94 | |
| Free Cash Flow | -13.16 | -13.68 | -5.03 | -23.8 | -13.3 | -3.52 | |
| Free Cash Flow Per Share | -3.78 | -4.87 | -2.20 | -10.66 | -10.06 | -13.03 | |
| Operating Margin | -157.54% | -51.06% | -77.42% | -1426.99% | -1062.43% | -456.82% | |
| Profit Margin | -267.12% | -133.67% | -122.80% | -1690.64% | 585.83% | -407.79% | |
| Free Cash Flow Margin | -163.87% | -129.58% | -38.74% | -1376.15% | -1636.96% | -355.63% | |
| Effective Tax Rate | - | - | - | - | 6.12% | - | |
| Revenue as Reported | 8.62 | 11 | 12.98 | 1.73 | 0.9 | 1.26 | |