Lemonade, Inc. (LMND)
NYSE: LMND · Real-Time Price · USD
54.51
+0.87 (1.62%)
Aug 27, 2026, 2:27 PM EDT - Market open
Lemonade Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 784.1 | 536.3 | 370.6 | 315.2 | 172.4 | 77 |
Total Interest & Dividend Income | 38.4 | 37.8 | 34 | 24.7 | 8.4 | 1.9 |
Other Revenue | 152.1 | 163.8 | 121.9 | 89.9 | 75.9 | 49.5 |
| 975 | 737.9 | 526.5 | 429.8 | 256.7 | 128.4 | |
Revenue Growth | 62.31% | 40.15% | 22.50% | 67.43% | 99.92% | 36.02% |
Policy Benefits | 471.4 | 347 | 277 | 280.4 | 167.3 | 71.9 |
Selling, General & Administrative | 527.9 | 468.6 | 384.5 | 315 | 319.2 | 247.5 |
Total Operating Expenses | 1,078 | 874.6 | 723.9 | 652.5 | 543.1 | 362 |
Operating Income | -103.2 | -136.7 | -197.4 | -222.7 | -286.4 | -233.6 |
Interest Expense | -23.2 | -17.3 | -6.2 | -0.4 | - | - |
EBT Excluding Unusual Items | -126.4 | -154 | -203.6 | -223.1 | -286.4 | -233.6 |
Merger & Restructuring Charges | - | - | - | - | -8.4 | - |
Asset Writedown | - | - | -0.3 | -3.7 | - | - |
Legal Settlements | - | - | - | -3 | - | - |
Other Unusual Items | -6.9 | -6.9 | - | - | - | - |
Pretax Income | -133.3 | -160.9 | -203.9 | -229.8 | -294.8 | -233.6 |
Income Tax Expense | 5.1 | 4.6 | -1.7 | 7.1 | 3 | 7.7 |
Net Income | -138.4 | -165.5 | -202.2 | -236.9 | -297.8 | -241.3 |
Net Income to Common | -138.4 | -165.5 | -202.2 | -236.9 | -297.8 | -241.3 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 76 | 74 | 71 | 70 | 65 | 61 |
Shares Outstanding (Diluted) | 76 | 74 | 71 | 70 | 65 | 61 |
Shares Change | 4.58% | 4.11% | 1.96% | 7.30% | 6.04% | 81.92% |
EPS (Basic) | -1.83 | -2.24 | -2.85 | -3.40 | -4.59 | -3.94 |
EPS (Diluted) | -1.83 | -2.24 | -2.85 | -3.40 | -4.59 | -3.94 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.1 | -25.9 | -20.8 | -128.3 | -173.1 | -154 |
Free Cash Flow Per Share | 0.11 | -0.35 | -0.29 | -1.84 | -2.67 | -2.52 |
Operating Margin | -10.59% | -18.53% | -37.49% | -51.81% | -111.57% | -181.93% |
Profit Margin | -14.19% | -22.43% | -38.41% | -55.12% | -116.01% | -187.93% |
Free Cash Flow Margin | 0.83% | -3.51% | -3.95% | -29.85% | -67.43% | -119.94% |
EBITDA | -92.1 | -121.5 | -177.4 | -202.7 | -274.2 | -229.9 |
EBITDA Margin | -9.45% | -16.47% | -33.69% | -47.16% | -106.82% | -179.05% |
D&A For EBITDA | 11.1 | 15.2 | 20 | 20 | 12.2 | 3.7 |
EBIT | -103.2 | -136.7 | -197.4 | -222.7 | -286.4 | -233.6 |
EBIT Margin | -10.59% | -18.52% | -37.49% | -51.81% | -111.57% | -181.93% |
Revenue as Reported | 975 | 737.9 | 526.5 | 429.8 | 256.7 | 128.4 |