Lockheed Martin Corporation (LMT)
NYSE: LMT · Real-Time Price · USD
576.16
-18.88 (-3.17%)
At close: Nov 5, 2026, 4:00 PM EST
572.24
-3.92 (-0.68%)
After-hours: Nov 5, 2026, 7:59 PM EST
Lockheed Martin Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 24, 2023 | Jun '23 Jun 25, 2023 | Mar '23 Mar 26, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 25, 2022 | Jun '22 Jun 26, 2022 | Mar '22 Mar 27, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,845 | 1,836 | 1,488 | 1,344 | 1,619 | 342 | 1,712 | 527 | 1,623 | 1,641 | 1,545 | 1,866 | 1,684 | 1,681 | 1,689 | 1,912 | 1,778 | 309 | 1,733 | 2,049 |
Depreciation & Amortization | 425 | 400 | 398 | 70 | 428 | 399 | 397 | 113 | 390 | 359 | 351 | 158 | 350 | 334 | 325 | 186 | 293 | 343 | 329 | 190 |
Other Amortization | - | - | - | 393 | - | - | - | 346 | - | - | - | 263 | - | - | - | 253 | - | - | - | 175 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 66 | - | - | - | 87 | - | 92 | - | - | - | 100 | - | - | - | - |
Stock-Based Compensation | 89 | 97 | 83 | 89 | 74 | 81 | 60 | 48 | 75 | 93 | 61 | 44 | 75 | 89 | 57 | 43 | 61 | 80 | 54 | 38 |
Other Operating Activities | 971 | 706 | -337 | -516 | 1,057 | 1,597 | -841 | -251 | 330 | 178 | -381 | -555 | 120 | 118 | -654 | -489 | 257 | 1,398 | -253 | -92 |
Change in Accounts Receivable | -601 | -1,187 | -1,305 | 891 | 409 | -1,740 | -1,393 | 817 | 377 | -530 | -992 | 695 | 425 | -663 | -949 | -6 | 337 | -497 | -2,115 | 2,422 |
Change in Inventory | 424 | -160 | -727 | 225 | -50 | -336 | -125 | -323 | -190 | 181 | -146 | 180 | 186 | -27 | -383 | 25 | 318 | -287 | -163 | -78 |
Change in Accounts Payable | 79 | 187 | 1,222 | -303 | 144 | -180 | 1,680 | -1,063 | -82 | -249 | 1,301 | -1,580 | 334 | 180 | 1,217 | -560 | 312 | -307 | 1,829 | -751 |
Change in Unearned Revenue | 493 | 1,416 | -705 | 1,181 | 398 | 60 | -420 | 744 | -130 | 436 | -445 | 1,254 | -248 | -152 | -152 | 429 | -18 | 175 | -205 | 592 |
Change in Income Taxes | -287 | -60 | 103 | -155 | -351 | -88 | 339 | 65 | 45 | -320 | 341 | -52 | -35 | -460 | 414 | 35 | -205 | 1 | 317 | -10 |
Change in Other Net Operating Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 116 | -116 | -267 |
Operating Cash Flow | 3,438 | 3,235 | 220 | 3,219 | 3,728 | 201 | 1,409 | 1,023 | 2,438 | 1,876 | 1,635 | 2,365 | 2,891 | 1,100 | 1,564 | 1,928 | 3,133 | 1,331 | 1,410 | 4,268 |
Operating Cash Flow Growth (YoY) | -7.78% | 1509.45% | -84.39% | 214.66% | 52.91% | -89.29% | -13.82% | -56.74% | -15.67% | 70.55% | 4.54% | 22.67% | -7.72% | -17.36% | 10.92% | -54.83% | 61.75% | 4.97% | -19.34% | 136.19% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 24, 2023 | Jun '23 Jun 25, 2023 | Mar '23 Mar 26, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 25, 2022 | Jun '22 Jun 26, 2022 | Mar '22 Mar 27, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -439 | -318 | -511 | -463 | -381 | -351 | -454 | -582 | -355 | -370 | -378 | -704 | -364 | -329 | -294 | -693 | -405 | -304 | -268 | -607 |
Other Investing Activities | -31 | -31 | -30 | -50 | 62 | -364 | 24 | -256 | 145 | -2 | 6 | 1 | -34 | -5 | 35 | -115 | 7 | -28 | 17 | 65 |
Investing Cash Flow | -470 | -349 | -541 | -513 | -319 | -715 | -430 | -838 | -210 | -372 | -372 | -703 | -398 | -334 | -259 | -808 | -398 | -332 | -251 | -542 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 24, 2023 | Jun '23 Jun 25, 2023 | Mar '23 Mar 26, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 25, 2022 | Jun '22 Jun 26, 2022 | Mar '22 Mar 27, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | 1,980 | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | - | - | 536 | 1,449 | - | 990 | - | - | 1,980 | - | - | 1,975 | - | 3,944 | - | 2,267 | - | - |
Long-Term Debt Repaid | - | - | -1,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | -168 | -1,000 | -500 | - | -142 | - | - | - | -168 | - | - | -115 | - | - | - | - | -2,250 | - | - |
Net Debt Issued (Repaid) | - | -168 | -1,000 | -500 | 536 | 1,307 | - | 990 | - | -168 | 1,980 | - | -115 | 1,975 | - | 3,944 | - | 17 | - | - |
Repurchase of Common Stock | - | - | - | -750 | -1,000 | -500 | -750 | -1,000 | -850 | -850 | -1,000 | -3,000 | -1,750 | -750 | -500 | -4,206 | -1,338 | -356 | -2,000 | -2,087 |
Common Dividends Paid | -796 | -796 | -816 | -799 | -765 | -771 | -796 | -778 | -749 | -752 | -780 | -767 | -747 | -758 | -784 | -766 | -739 | -744 | -767 | -762 |
Other Financing Activities | -3 | -25 | -90 | -6 | -3 | -32 | -113 | -65 | -1 | -1 | -115 | -4 | -3 | - | -128 | 25 | -3 | -24 | -113 | - |
Financing Cash Flow | -799 | -989 | -1,906 | -2,055 | -1,232 | 4 | -1,659 | -853 | -1,600 | -1,771 | 85 | -3,771 | -2,615 | 467 | -1,412 | -1,003 | -2,080 | -1,107 | -2,880 | -2,849 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 24, 2023 | Jun '23 Jun 25, 2023 | Mar '23 Mar 26, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 25, 2022 | Jun '22 Jun 26, 2022 | Mar '22 Mar 27, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 2,169 | 1,897 | -2,227 | 651 | 2,177 | -510 | -680 | -668 | 628 | -267 | 1,348 | -2,109 | -122 | 1,233 | -107 | 117 | 655 | -108 | -1,721 | 877 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 24, 2023 | Jun '23 Jun 25, 2023 | Mar '23 Mar 26, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 25, 2022 | Jun '22 Jun 26, 2022 | Mar '22 Mar 27, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,999 | 2,917 | -291 | 2,756 | 3,347 | -150 | 955 | 441 | 2,083 | 1,506 | 1,257 | 1,661 | 2,527 | 771 | 1,270 | 1,235 | 2,728 | 1,027 | 1,142 | 3,661 |
Free Cash Flow Growth (YoY) | -10.40% | - | - | 524.94% | 60.68% | - | -24.02% | -73.45% | -17.57% | 95.33% | -1.02% | 34.49% | -7.37% | -24.93% | 11.21% | -66.27% | 68.29% | 8.11% | -22.15% | 237.42% |
Free Cash Flow Margin | 14.48% | 14.54% | -1.62% | 13.56% | 17.99% | -0.83% | 5.32% | 2.37% | 12.18% | 8.31% | 7.31% | 8.80% | 14.97% | 4.62% | 8.40% | 6.50% | 16.45% | 6.65% | 7.63% | 20.65% |
Free Cash Flow Per Share | 12.96 | 12.62 | -1.26 | 11.88 | 14.38 | -0.64 | 4.06 | 1.86 | 8.73 | 6.29 | 5.20 | 6.75 | 10.10 | 3.04 | 4.97 | 4.78 | 10.29 | 3.85 | 4.24 | 13.36 |
Levered Free Cash Flow | 1,597 | 1,878 | -902.75 | 2,893 | 1,529 | 318.63 | 391.75 | 2,038 | 920.38 | 1,770 | 816.38 | 1,595 | 1,429 | 1,110 | 1,150 | 732.63 | 1,738 | 600.63 | 596.5 | 2,662 |
Unlevered Free Cash Flow | 1,762 | 2,044 | -734.63 | 3,074 | 1,708 | 489.88 | 559.25 | 2,203 | 1,080 | 1,933 | 975.75 | 1,753 | 1,577 | 1,250 | 1,277 | 858.88 | 1,828 | 688.75 | 680.88 | 2,753 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 24, 2023 | Jun '23 Jun 25, 2023 | Mar '23 Mar 26, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 25, 2022 | Jun '22 Jun 26, 2022 | Mar '22 Mar 27, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | - | 1,000 | - | - | - | 950 | - | - | - | 832 | - | - | - | 573 | - | - | - | 543 |
Cash Income Tax Paid | - | - | - | 788 | - | - | - | 1,300 | - | - | - | 1,800 | - | - | - | 1,600 | - | - | - | 1,400 |
Change in Working Capital | 108 | 196 | -1,412 | 1,839 | 550 | -2,284 | 81 | 240 | 20 | -482 | 59 | 497 | 662 | -1,122 | 147 | -77 | 744 | -799 | -453 | 1,908 |