| 1,099 | 2,638 | 4,066 | 1,353 | 1,404 |
Cash & Short-Term Investments | 1,099 | 2,638 | 4,066 | 1,353 | 1,404 |
| -58.34% | -35.12% | 200.52% | -3.63% | -13.76% |
| 1,380 | 727 | 1,106 | 1,944 | 1,506 |
| 524 | 501 | 445 | 826 | 706 |
| 689 | 935 | 714 | 1,485 | 1,440 |
| 3,692 | 4,801 | 6,331 | 5,608 | 5,056 |
Net Property, Plant & Equipment | 38,455 | 36,236 | 35,097 | 34,153 | 32,390 |
| - | - | - | - | 77 |
| 5,735 | 2,821 | 1,648 | 1,505 | 1,735 |
|
| 123 | 171 | 181 | 124 | 155 |
| 2,081 | 2,179 | 1,780 | 2,679 | 2,299 |
Current Portion of Long-Term Debt | 306 | 351 | 300 | 813 | 366 |
Current Portion of Leases | 539 | 592 | 655 | 616 | 535 |
| 150 | 163 | 179 | 234 | 155 |
Other Current Liabilities | 717 | 985 | 793 | 2,329 | 1,183 |
Total Current Liabilities | 3,916 | 4,441 | 3,888 | 6,795 | 4,693 |
| 22,507 | 22,554 | 23,397 | 24,055 | 29,449 |
| 2,163 | 2,090 | 1,971 | 2,465 | 1,598 |
Other Long-Term Liabilities | 6,218 | 4,713 | 4,800 | 8,122 | 3,551 |
Total Long-Term Liabilities | 30,888 | 29,357 | 30,168 | 34,642 | 34,598 |
|
| 1 | 1 | 1 | 1 | 1 |
| -8,852 | -6,136 | -3,864 | -2,342 | -928 |
Additional Paid-in Capital | 4,523 | 4,452 | 4,377 | 4,314 | 4,377 |
| 12,243 | 7,382 | 4,546 | -4,942 | -6,021 |
Total Common Shareholders' Equity | 7,915 | 5,699 | 5,060 | -2,969 | -2,571 |
| 5,163 | 4,361 | 3,960 | 2,798 | 2,538 |
| 13,078 | 10,060 | 9,020 | -171 | -33 |
Total Liabilities & Equity | 47,882 | 43,858 | 43,076 | 41,266 | 39,258 |
| 25,515 | 25,587 | 26,323 | 27,949 | 31,948 |
| -24,416 | -22,949 | -22,257 | -26,596 | -30,544 |
| -110.83 | -100.17 | -91.74 | -104.96 | -120.54 |
| 7,915 | 5,699 | 5,060 | -2,969 | -2,571 |
| 35.93 | 24.88 | 20.86 | -11.72 | -10.15 |
| 7,915 | 5,699 | 5,060 | -2,969 | -2,648 |
Tangible Book Value Per Share | 35.93 | 24.88 | 20.86 | -11.72 | -10.45 |