Cheniere Energy, Inc. (LNG)
NYSE: LNG · Real-Time Price · USD
304.51
+11.02 (3.75%)
At close: Nov 11, 2026, 4:00 PM EST
305.00
+0.49 (0.16%)
After-hours: Nov 11, 2026, 7:56 PM EST
Cheniere Energy Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,663 | 1,099 | 2,638 | 4,066 | 1,353 | 1,404 |
Trading Asset Securities | 14 | 1 | 32 | 92 | 84 | 2 |
Cash & Short-Term Investments | 1,677 | 1,100 | 2,670 | 4,158 | 1,437 | 1,406 |
Cash Growth | 49.46% | -58.80% | -35.79% | 189.35% | 2.21% | -13.64% |
Accounts Receivable | 1,389 | 1,267 | 667 | 986 | 1,858 | 1,447 |
Other Receivables | 32 | 143 | 66 | 126 | 101 | 64 |
Receivables | 1,421 | 1,410 | 733 | 1,112 | 1,959 | 1,511 |
Inventory | 722 | 524 | 501 | 445 | 826 | 706 |
Restricted Cash | 393 | 485 | 552 | 459 | 1,134 | 413 |
Other Current Assets | 404 | 173 | 345 | 157 | 252 | 1,020 |
Total Current Assets | 4,713 | 3,692 | 4,801 | 6,331 | 5,608 | 5,056 |
Property, Plant & Equipment | 39,846 | 38,455 | 36,236 | 35,097 | 34,153 | 32,390 |
Long-Term Investments | - | 78 | 129 | 111 | 16 | 56 |
Goodwill | - | 77 | 77 | 77 | 77 | 77 |
Long-Term Accounts Receivable | - | 394 | 325 | 244 | 171 | 135 |
Long-Term Deferred Tax Assets | - | 12 | 19 | 26 | 864 | 1,204 |
Long-Term Deferred Charges | - | 66 | 65 | 58 | 60 | 34 |
Other Long-Term Assets | 4,276 | 5,108 | 2,206 | 1,132 | 317 | 306 |
Total Assets | 48,835 | 47,882 | 43,858 | 43,076 | 41,266 | 39,258 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 420 | 123 | 171 | 181 | 124 | 155 |
Accrued Expenses | 1,693 | 1,685 | 1,435 | 1,477 | 2,439 | 1,826 |
Short-Term Debt | - | - | - | - | - | 249 |
Current Portion of Long-Term Debt | 1,349 | 306 | 351 | 300 | 813 | 157 |
Current Portion of Leases | 601 | 627 | 636 | 690 | 644 | 537 |
Current Income Taxes Payable | 207 | 90 | 472 | 68 | - | - |
Current Unearned Revenue | 158 | 150 | 163 | 179 | 234 | 155 |
Other Current Liabilities | 808 | 935 | 1,213 | 993 | 2,541 | 1,614 |
Total Current Liabilities | 5,236 | 3,916 | 4,441 | 3,888 | 6,795 | 4,693 |
Long-Term Debt | 22,582 | 22,507 | 22,554 | 23,397 | 24,055 | 29,449 |
Long-Term Leases | 3,154 | 3,006 | 2,576 | 2,438 | 2,465 | 1,598 |
Long-Term Unearned Revenue | - | - | - | 115 | 86 | - |
Long-Term Deferred Tax Liabilities | 3,761 | 3,698 | 1,856 | 1,545 | - | - |
Other Long-Term Liabilities | 2,132 | 1,677 | 2,371 | 2,673 | 8,036 | 3,551 |
Total Liabilities | 36,865 | 34,804 | 33,798 | 34,056 | 41,437 | 39,291 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1 | 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 4,616 | 4,523 | 4,452 | 4,377 | 4,314 | 4,377 |
Retained Earnings | 12,626 | 12,243 | 7,382 | 4,546 | -4,942 | -6,021 |
Treasury Stock | -10,688 | -8,852 | -6,136 | -3,864 | -2,342 | -928 |
Total Common Equity | 6,555 | 7,915 | 5,699 | 5,060 | -2,969 | -2,571 |
Minority Interest | 5,415 | 5,163 | 4,361 | 3,960 | 2,798 | 2,538 |
Shareholders' Equity | 11,970 | 13,078 | 10,060 | 9,020 | -171 | -33 |
Total Liabilities & Equity | 48,835 | 47,882 | 43,858 | 43,076 | 41,266 | 39,258 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 27,686 | 26,446 | 26,117 | 26,825 | 27,977 | 31,990 |
Net Cash (Debt) | -26,009 | -25,346 | -23,447 | -22,667 | -26,540 | -30,584 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -123.53 | -115.05 | -102.34 | -93.43 | -104.74 | -120.69 |
Filing Date Shares Outstanding | 204.2 | 210.2 | 223.67 | 234.69 | 243.7 | 254.4 |
Total Common Shares Outstanding | 205.1 | 212.4 | 224 | 237 | 245.5 | 253.6 |
Working Capital | -523 | -224 | 360 | 2,443 | -1,187 | 363 |
Book Value Per Share | 31.96 | 37.26 | 25.44 | 21.35 | -12.09 | -10.14 |
Tangible Book Value | 6,555 | 7,838 | 5,622 | 4,983 | -3,046 | -2,648 |
Tangible Book Value Per Share | 31.96 | 36.90 | 25.10 | 21.03 | -12.41 | -10.44 |
Land | 1,001 | 745 | 465 | 463 | 451 | 442 |
Machinery | - | - | - | 68 | 53 | 45 |
Construction In Progress | 3,243 | 4,096 | 5,486 | 3,480 | 1,685 | 2,995 |
Leasehold Improvements | - | - | - | 43 | 48 | 45 |