LENSAR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	57.7	58.44	53.49	42.16	35.36	34.46
Revenue Growth (YoY)	1.12%	9.24%	26.87%	19.25%	2.61%	30.62%
Cost of Revenue	31.33	31.31	27.64	21.06	15.4	16.63
Gross Profit	26.38	27.12	25.85	21.11	19.96	17.83
Selling, General & Admin	36.54	45.16	26.49	26.1	27.17	23.89
Depreciation & Amortization Expenses	0.92	0.92	0.97	1.1	1.15	1.24
Research & Development	5.47	5.62	5.33	6.14	11.81	12.36
Other Operating Expenses	-	-	3.73	-	-	-
Total Operating Expenses	42.93	51.7	36.52	33.34	40.13	37.49
Operating Income	-16.55	-24.58	-10.67	-12.23	-20.18	-19.65
Other Non-Operating Income (Expense)	45.95	-9.7	-20.74	-2.15	0.26	0.05
Total Non-Operating Income (Expense)	45.95	-9.7	-20.74	-2.15	0.26	0.05
Pretax Income	29.4	-34.28	-31.4	-14.38	-19.91	-19.6
Net Income	29.4	-34.28	-31.4	-14.38	-19.91	-19.6
Net Income to Common	29.4	-34.28	-31.4	-14.38	-19.91	-19.6
Shares Outstanding (Basic)	12	12	12	11	10	9
Shares Outstanding (Diluted)	13	12	12	11	10	9
Shares Change (YoY)	10.80%	3.82%	4.99%	7.99%	8.37%	102.86%
EPS (Basic)	0.98	-2.87	-2.73	-1.31	-1.96	-2.09
EPS (Diluted)	-0.58	-2.87	-2.73	-1.31	-1.96	-2.09
Shares Outstanding	12.1	11.99	11.65	11.24	11.09	10.99
Free Cash Flow	-12.24	-14.91	-2.43	-9.9	-14.97	-9.32
Free Cash Flow Per Share	-0.95	-1.25	-0.21	-0.90	-1.47	-0.99
Gross Margin	45.71%	46.41%	48.33%	50.06%	56.44%	51.75%
Operating Margin	-28.68%	-42.06%	-19.94%	-29.00%	-57.06%	-57.03%
Profit Margin	50.94%	-58.66%	-58.71%	-34.11%	-56.32%	-56.88%
FCF Margin	-21.21%	-25.52%	-4.54%	-23.47%	-42.34%	-27.06%
EBITDA	-11.99	-20.08	-6.73	-8.71	-16.77	-16.89
EBITDA Margin	-20.78%	-34.36%	-12.59%	-20.67%	-47.43%	-49.01%
EBIT	-16.55	-24.58	-10.67	-12.23	-20.18	-19.65
EBIT Margin	-28.68%	-42.06%	-19.94%	-29.00%	-57.06%	-57.03%

Updated May 8, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q