Cash & Equivalents | 66 | 238 | 506 | 1,009 | 1,965 | |
Short-Term Investments | 83 | 144 | 213 | 150 | 164 | |
Cash & Short-Term Investments | 149 | 382 | 719 | 1,159 | 2,129 | |
Cash Growth | -60.99% | -46.87% | -37.96% | -45.56% | 103.93% | |
Other Receivables | - | 7 | 14 | 17 | 83 | |
Receivables | - | 7 | 14 | 17 | 83 | |
Prepaid Expenses | - | 20 | 31 | 35 | 99 | |
Restricted Cash | 7 | - | 7 | 9 | - | |
Other Current Assets | - | 1 | 6 | 4 | 3 | |
Total Current Assets | 156 | 410 | 777 | 1,224 | 2,314 | |
Property, Plant & Equipment | - | 9 | 18 | 35 | 68 | |
Long-Term Investments | - | - | - | 17 | 4 | |
Other Long-Term Assets | - | 4 | 4 | 7 | 11 | |
Accounts Payable | - | 30 | 53 | 67 | 434 | |
Accrued Expenses | 2 | 67 | 89 | 119 | 264 | |
Current Portion of Leases | - | - | 7 | 9 | 14 | |
Current Unearned Revenue | - | 23 | 32 | 45 | 85 | |
Other Current Liabilities | 3 | 76 | 128 | 209 | 535 | |
Total Current Liabilities | 5 | 196 | 309 | 449 | 1,332 | |
Long-Term Leases | - | 6 | 13 | 16 | 38 | |
Other Long-Term Liabilities | - | 4 | - | - | - | |
Additional Paid-In Capital | 3,481 | 3,470 | 3,411 | 3,360 | 3,210 | |
Retained Earnings | -3,330 | -3,246 | -2,929 | -2,545 | -2,184 | |
Comprehensive Income & Other | - | -7 | -5 | 3 | 1 | |
Total Common Equity | 151 | 217 | 477 | 818 | 1,027 | |
Total Liabilities & Equity | 156 | 423 | 799 | 1,283 | 2,397 | |
Total Debt | - | 6 | 20 | 25 | 52 | |
Net Cash (Debt) | 149 | 376 | 699 | 1,151 | 2,081 | |
Net Cash Growth | -60.37% | -46.21% | -39.27% | -44.69% | 102.43% | |
Net Cash Per Share | 5.80 | 15.84 | 31.18 | 54.90 | 491.58 | |
Filing Date Shares Outstanding | 26.31 | 24.4 | 23.17 | 22 | 20.6 | |
Total Common Shares Outstanding | 26.3 | 24.23 | 23.17 | 21.93 | 19.57 | |
Working Capital | 151 | 214 | 468 | 775 | 982 | |
Book Value Per Share | 5.74 | 8.96 | 20.59 | 37.29 | 52.49 | |
Tangible Book Value | 151 | 217 | 477 | 818 | 1,027 | |
Tangible Book Value Per Share | 5.74 | 8.96 | 20.59 | 37.29 | 52.49 | |