Lowe's Companies, Inc. (LOW)
NYSE: LOW · Real-Time Price · USD
206.74
-3.62 (-1.72%)
At close: Aug 27, 2026, 4:00 PM EDT
208.40
+1.66 (0.80%)
Pre-market: Aug 28, 2026, 8:41 AM EDT
Lowe's Companies Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Oct '25 Oct 31, 2025 | Aug '25 Aug 1, 2025 | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Nov '24 Nov 1, 2024 | Aug '24 Aug 2, 2024 | May '24 May 3, 2024 | Feb '24 Feb 2, 2024 | Nov '23 Nov 3, 2023 | Aug '23 Aug 4, 2023 | May '23 May 5, 2023 | Feb '23 Feb 3, 2023 | Oct '22 Oct 28, 2022 | Jul '22 Jul 29, 2022 | Apr '22 Apr 29, 2022 | Jan '22 Jan 28, 2022 | Oct '21 Oct 29, 2021 |
Net Income | 2,399 | 1,628 | 1,000 | 1,616 | 2,397 | 1,641 | 1,124 | 1,696 | 2,382 | 1,755 | 1,020 | 1,773 | 2,673 | 2,260 | 958 | 154 | 2,992 | 2,333 | 1,207 | 1,895 |
Depreciation & Amortization | 648 | 644 | 637 | 535 | 515 | 507 | 511 | 494 | 481 | 486 | 496 | 486 | 476 | 465 | 472 | 502 | 504 | 503 | 494 | 481 |
Loss (Gain) From Sale of Assets | 11 | 4 | -45 | 15 | 10 | 20 | -91 | -39 | -40 | -7 | -50 | 15 | 12 | -56 | 421 | - | - | - | - | -1 |
Asset Writedown & Restructuring Costs | - | - | 53 | - | - | - | 5 | - | - | - | 83 | - | - | - | 5 | 2,081 | 28 | 4 | 9 | 25 |
Stock-Based Compensation | 67 | 65 | 70 | 60 | 59 | 58 | 57 | 54 | 55 | 55 | 50 | 47 | 54 | 59 | 58 | 55 | 60 | 50 | 61 | 54 |
Other Operating Activities | 131 | 372 | 399 | 92 | 80 | 257 | 147 | 56 | 60 | 266 | 162 | 79 | 54 | 210 | 140 | -122 | 79 | 194 | 173 | 117 |
Change in Accounts Receivable | -94 | -63 | - | - | - | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Inventory | 709 | -1,145 | -113 | -357 | 2,099 | -926 | 158 | -725 | 1,383 | -1,330 | 635 | -107 | 2,099 | -990 | -286 | -580 | 918 | -2,646 | -967 | 650 |
Change in Accounts Payable | -899 | 2,212 | -479 | 402 | -1,795 | 1,945 | -1,311 | 265 | -1,354 | 3,033 | -1,210 | -419 | -1,552 | 1,361 | -1,470 | -358 | -1,200 | 2,479 | 30 | -679 |
Change in Unearned Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -66 | -214 | -94 | 191 | -31 | -67 |
Change in Other Net Operating Assets | 687 | -367 | 45 | -1,676 | 866 | -120 | 311 | -502 | 186 | 4 | -78 | -810 | 46 | -1,203 | 219 | 608 | -252 | -131 | -42 | -209 |
Operating Cash Flow | 3,659 | 3,350 | 1,567 | 687 | 4,231 | 3,379 | 911 | 1,299 | 3,153 | 4,262 | 1,108 | 1,064 | 3,862 | 2,106 | 451 | 2,126 | 3,035 | 2,977 | 934 | 2,266 |
Operating Cash Flow Growth (YoY) | -13.52% | -0.86% | 72.01% | -47.11% | 34.19% | -20.72% | -17.78% | 22.09% | -18.36% | 102.37% | 145.68% | -49.95% | 27.25% | -29.26% | -51.71% | -6.18% | 25.36% | -33.73% | - | - |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Oct '25 Oct 31, 2025 | Aug '25 Aug 1, 2025 | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Nov '24 Nov 1, 2024 | Aug '24 Aug 2, 2024 | May '24 May 3, 2024 | Feb '24 Feb 2, 2024 | Nov '23 Nov 3, 2023 | Aug '23 Aug 4, 2023 | May '23 May 5, 2023 | Feb '23 Feb 3, 2023 | Oct '22 Oct 28, 2022 | Jul '22 Jul 29, 2022 | Apr '22 Apr 29, 2022 | Jan '22 Jan 28, 2022 | Oct '21 Oct 29, 2021 |
Capital Expenditures | -542 | -521 | -603 | -597 | -495 | -518 | -548 | -571 | -426 | -382 | -620 | -579 | -385 | -380 | -739 | -403 | -344 | -343 | -597 | -410 |
Sale of Property, Plant & Equipment | 2 | 6 | 57 | 18 | 5 | 2 | 51 | 32 | 7 | 15 | 24 | 12 | 9 | 8 | 8 | 18 | 9 | 10 | 19 | 16 |
Cash Acquisitions | -5 | - | -33 | -8,741 | -1,314 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Divestitures | - | - | - | - | - | - | 80 | 54 | 43 | - | - | -23 | - | 123 | 491 | - | - | - | - | - |
Investment in Securities | 271 | - | 38 | -38 | - | - | 81 | -81 | - | - | - | - | - | - | 62 | -22 | -63 | 23 | 292 | 879 |
Other Investing Activities | 14 | 14 | -36 | 14 | -6 | -17 | -82 | 46 | -46 | -11 | 1 | -1 | -35 | -55 | -16 | 1 | -1 | - | - | - |
Investing Cash Flow | -260 | -501 | -577 | -9,344 | -1,810 | -533 | -418 | -520 | -422 | -378 | -595 | -591 | -411 | -304 | -194 | -406 | -399 | -310 | -286 | 485 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Oct '25 Oct 31, 2025 | Aug '25 Aug 1, 2025 | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Nov '24 Nov 1, 2024 | Aug '24 Aug 2, 2024 | May '24 May 3, 2024 | Feb '24 Feb 2, 2024 | Nov '23 Nov 3, 2023 | Aug '23 Aug 4, 2023 | May '23 May 5, 2023 | Feb '23 Feb 3, 2023 | Oct '22 Oct 28, 2022 | Jul '22 Jul 29, 2022 | Apr '22 Apr 29, 2022 | Jan '22 Jan 28, 2022 | Oct '21 Oct 29, 2021 |
Short-Term Debt Issued | - | 378 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,983 | - | - | - | 4,964 | - | - |
Total Debt Issued | -378 | 378 | - | 6,974 | - | - | - | - | - | - | - | - | - | 2,983 | 499 | 4,703 | - | 4,964 | - | 1,984 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | -427 | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -2,376 | - | - | - | -778 | - | - | - | -22 | - | - | - | -22 | - | - | - | -773 | - | - |
Total Debt Repaid | -21 | -2,376 | -19 | -1,772 | -18 | -778 | -23 | -475 | -25 | -22 | -25 | -531 | -95 | -449 | -36 | -32 | -26 | -773 | -1,523 | -27 |
Net Debt Issued (Repaid) | -399 | -1,998 | -19 | 5,202 | -18 | -778 | -23 | -475 | -25 | -22 | -25 | -531 | -95 | 2,534 | 463 | 4,671 | -26 | 4,191 | -1,523 | 1,957 |
Issuance of Common Stock | 69 | 2 | 67 | 12 | 68 | 2 | 64 | 11 | 69 | 15 | 62 | 3 | 71 | 5 | 65 | 14 | 71 | 1 | 60 | 9 |
Repurchase of Common Stock | -3 | -363 | - | -98 | -1 | -112 | -1,372 | -751 | -1,007 | -923 | -201 | -1,581 | -2,250 | -2,106 | -1,997 | -3,999 | -4,091 | -4,037 | -4,013 | -2,825 |
Common Dividends Paid | -672 | -674 | -673 | -673 | -645 | -645 | -650 | -654 | -629 | -633 | -632 | -642 | -624 | -633 | -643 | -666 | -524 | -537 | -551 | -563 |
Other Financing Activities | -8 | -12 | -4 | -25 | -19 | -20 | -22 | 1 | -16 | -5 | -6 | -6 | -9 | - | -5 | 2 | 2 | -4 | 402 | -42 |
Financing Cash Flow | -1,013 | -3,045 | -629 | 4,418 | -615 | -1,553 | -2,003 | -1,868 | -1,608 | -1,568 | -802 | -2,757 | -2,907 | -200 | -2,117 | 22 | -4,568 | -386 | -5,625 | -1,464 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Oct '25 Oct 31, 2025 | Aug '25 Aug 1, 2025 | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Nov '24 Nov 1, 2024 | Aug '24 Aug 2, 2024 | May '24 May 3, 2024 | Feb '24 Feb 2, 2024 | Nov '23 Nov 3, 2023 | Aug '23 Aug 4, 2023 | May '23 May 5, 2023 | Feb '23 Feb 3, 2023 | Oct '22 Oct 28, 2022 | Jul '22 Jul 29, 2022 | Apr '22 Apr 29, 2022 | Jan '22 Jan 28, 2022 | Oct '21 Oct 29, 2021 |
Foreign Exchange Rate Adjustments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16 | -32 | - | - | -11 | -1 |
Net Cash Flow | 2,386 | -196 | 361 | -4,239 | 1,806 | 1,293 | -1,510 | -1,089 | 1,123 | 2,316 | -289 | -2,284 | 544 | 1,602 | -1,844 | 1,710 | -1,932 | 2,281 | -4,988 | 1,286 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Oct '25 Oct 31, 2025 | Aug '25 Aug 1, 2025 | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Nov '24 Nov 1, 2024 | Aug '24 Aug 2, 2024 | May '24 May 3, 2024 | Feb '24 Feb 2, 2024 | Nov '23 Nov 3, 2023 | Aug '23 Aug 4, 2023 | May '23 May 5, 2023 | Feb '23 Feb 3, 2023 | Oct '22 Oct 28, 2022 | Jul '22 Jul 29, 2022 | Apr '22 Apr 29, 2022 | Jan '22 Jan 28, 2022 | Oct '21 Oct 29, 2021 |
Free Cash Flow | 3,117 | 2,829 | 964 | 90 | 3,736 | 2,861 | 363 | 728 | 2,727 | 3,880 | 488 | 485 | 3,477 | 1,726 | -288 | 1,723 | 2,691 | 2,634 | 337 | 1,856 |
Free Cash Flow Growth (YoY) | -16.57% | -1.12% | 165.56% | -87.64% | 37.00% | -26.26% | -25.61% | 50.10% | -21.57% | 124.80% | - | -71.85% | 29.21% | -34.47% | - | -7.17% | 32.17% | -34.66% | - | - |
Free Cash Flow Margin | 12.01% | 12.26% | 4.68% | 0.43% | 15.59% | 13.67% | 1.96% | 3.61% | 11.56% | 18.16% | 2.62% | 2.37% | 13.93% | 7.72% | -1.28% | 7.34% | 9.79% | 11.13% | 1.58% | 8.10% |
Free Cash Flow Per Share | 5.57 | 5.05 | 1.72 | 0.16 | 6.67 | 5.11 | 0.65 | 1.29 | 4.78 | 6.78 | 0.85 | 0.84 | 5.94 | 2.89 | -0.48 | 2.78 | 4.21 | 3.98 | 0.50 | 2.68 |
Levered Free Cash Flow | 3,172 | 2,213 | 566 | -1,555 | 3,472 | 2,385 | 233.38 | 542.38 | 2,286 | 3,337 | 148.63 | 223.5 | 2,924 | 1,452 | -1,150 | 1,286 | 2,339 | 2,050 | 772.5 | 1,508 |
Unlevered Free Cash Flow | 3,406 | 2,468 | 826.63 | -1,309 | 3,694 | 2,611 | 460.25 | 771.75 | 2,516 | 3,570 | 381.13 | 456 | 3,159 | 1,680 | -939.38 | 1,479 | 2,507 | 2,203 | 920.63 | 1,649 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Oct '25 Oct 31, 2025 | Aug '25 Aug 1, 2025 | May '25 May 2, 2025 | Jan '25 Jan 31, 2025 | Nov '24 Nov 1, 2024 | Aug '24 Aug 2, 2024 | May '24 May 3, 2024 | Feb '24 Feb 2, 2024 | Nov '23 Nov 3, 2023 | Aug '23 Aug 4, 2023 | May '23 May 5, 2023 | Feb '23 Feb 3, 2023 | Oct '22 Oct 28, 2022 | Jul '22 Jul 29, 2022 | Apr '22 Apr 29, 2022 | Jan '22 Jan 28, 2022 | Oct '21 Oct 29, 2021 |
Cash Interest Paid | - | 751 | 118 | 650 | 56 | 665 | 65 | 675 | 46 | 689 | 49 | 699 | 333 | 383 | 67 | 473 | 61 | 375 | 75 | 325 |
Cash Income Tax Paid | - | 47 | 355 | 1,493 | 612 | 45 | 264 | 380 | 975 | 29 | 537 | 598 | 1,331 | 1,234 | 180 | 125 | 1,358 | 57 | 546 | 643 |
Change in Working Capital | 403 | 637 | -547 | -1,631 | 1,170 | 896 | -842 | -962 | 215 | 1,707 | -653 | -1,336 | 593 | -832 | -1,603 | -544 | -628 | -107 | -1,010 | -305 |