LG Display Co., Ltd. (LPL)
NYSE: LPL · Real-Time Price · USD
3.230
0.00 (0.00%)
Jan 29, 2025, 4:00 PM EST - Market closed
LG Display Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -2,562,606 | -2,562,606 | -2,733,742 | -3,071,565 | 1,186,182 | -94,853 | Upgrade
|
| Depreciation & Amortization | 5,125,637 | 5,125,637 | 3,745,295 | 4,179,740 | 4,168,265 | 3,768,762 | Upgrade
|
| Other Amortization | - | - | 468,447 | 377,717 | 332,436 | 365,265 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 65,558 | 28,888 | 44,787 | 95,370 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 114,656 | 1,399,388 | 46,300 | 116,977 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 3,061 | -5,558 | -7,780 | -12,545 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | 587 | Upgrade
|
| Other Operating Activities | 625,866 | 625,866 | -1,001,550 | -598,218 | 999,243 | -269,132 | Upgrade
|
| Change in Accounts Receivable | -406,383 | -406,383 | -1,013,938 | 1,833,491 | -964,130 | -936,475 | Upgrade
|
| Change in Inventory | -143,513 | -143,513 | 336,993 | 390,672 | -1,123,239 | -342,427 | Upgrade
|
| Change in Accounts Payable | -18,915 | -18,915 | 323,548 | -282,082 | 1,037,950 | 1,387,084 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 1,374,420 | -1,241,453 | 33,432 | -1,799,829 | Upgrade
|
| Operating Cash Flow | 2,620,086 | 2,620,086 | 1,682,748 | 3,011,020 | 5,753,446 | 2,278,784 | Upgrade
|
| Operating Cash Flow Growth | 55.70% | 55.70% | -44.11% | -47.67% | 152.48% | -15.80% | Upgrade
|
| Capital Expenditures | -2,129,736 | -2,129,736 | -3,482,754 | -5,079,279 | -3,141,430 | -2,595,381 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 485,659 | 171,421 | 65,711 | 446,193 | Upgrade
|
| Sale (Purchase) of Intangibles | -786,819 | -786,819 | -665,748 | -819,191 | -632,859 | -336,317 | Upgrade
|
| Investment in Securities | -5,470 | -5,470 | 837,667 | -1,035,676 | -641,966 | -617 | Upgrade
|
| Other Investing Activities | 1,558,777 | 1,558,777 | 208,429 | 116,624 | 99,404 | 161,250 | Upgrade
|
| Investing Cash Flow | -1,363,248 | -1,363,248 | -2,589,336 | -6,700,169 | -4,263,080 | -2,311,152 | Upgrade
|
| Short-Term Debt Issued | - | - | 6,729,725 | 4,487,824 | 2,573,757 | 2,238,806 | Upgrade
|
| Long-Term Debt Issued | - | - | 5,234,790 | 4,608,738 | 1,796,373 | 2,378,962 | Upgrade
|
| Total Debt Issued | - | - | 11,964,515 | 9,096,562 | 4,370,130 | 4,617,768 | Upgrade
|
| Short-Term Debt Repaid | - | - | -7,446,111 | -2,565,541 | -2,425,117 | -2,506,420 | Upgrade
|
| Long-Term Debt Repaid | - | - | -3,133,443 | -4,292,211 | -4,411,149 | -1,340,399 | Upgrade
|
| Total Debt Repaid | - | - | -10,579,554 | -6,857,752 | -6,836,266 | -3,846,819 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | 1,384,961 | 2,238,810 | -2,466,136 | 770,949 | Upgrade
|
| Common Dividends Paid | - | - | - | -232,580 | - | - | Upgrade
|
| Dividends Paid | - | - | - | -232,580 | - | - | Upgrade
|
| Other Financing Activities | -1,334,305 | -1,334,305 | -34,098 | -60,206 | - | 160,880 | Upgrade
|
| Financing Cash Flow | -1,334,305 | -1,334,305 | 1,350,863 | 1,946,024 | -2,466,136 | 931,829 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -11,402 | 26,177 | 299,268 | -17,365 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -158,415 | -158,415 | - | - | - | - | Upgrade
|
| Net Cash Flow | -235,882 | -235,882 | 432,873 | -1,716,948 | -676,502 | 882,096 | Upgrade
|
| Free Cash Flow | 490,350 | 490,350 | -1,800,006 | -2,068,259 | 2,612,016 | -316,597 | Upgrade
|
| Free Cash Flow Margin | 1.84% | 1.84% | -8.44% | -7.91% | 8.74% | -1.30% | Upgrade
|
| Free Cash Flow Per Share | 980.70 | 980.70 | -5030.54 | -5780.24 | 6549.61 | -884.80 | Upgrade
|
| Cash Interest Paid | - | - | 990,881 | 500,857 | 470,138 | 552,274 | Upgrade
|
| Cash Income Tax Paid | - | - | 290,102 | 153,969 | 118,305 | 156,997 | Upgrade
|
| Levered Free Cash Flow | 1,036,126 | 1,036,126 | -1,680,699 | -1,988,378 | 1,232,468 | -253,127 | Upgrade
|
| Unlevered Free Cash Flow | 1,604,651 | 1,604,651 | -1,228,556 | -1,729,302 | 1,503,774 | -21,577 | Upgrade
|
| Change in Net Working Capital | 254,059 | 254,059 | -275,057 | -914,865 | 616,768 | 1,190,382 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.