LG Display Co., Ltd. (LPL)
NYSE: LPL · Real-Time Price · USD
3.860
-0.020 (-0.52%)
Sep 18, 2024, 4:00 PM EDT - Market closed

LG Display Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-1,951,524-2,733,742-3,071,5651,186,182-94,853-2,829,705
Upgrade
Depreciation & Amortization
4,375,5903,745,2954,179,7404,168,2653,768,7623,695,051
Upgrade
Other Amortization
468,447468,447377,717332,436365,265-
Upgrade
Loss (Gain) From Sale of Assets
31,69865,55828,88844,78795,370-3,657
Upgrade
Asset Writedown & Restructuring Costs
160,064114,6561,399,38846,300116,9771,802,522
Upgrade
Loss (Gain) on Equity Investments
-1,1623,061-5,558-7,780-12,545-12,147
Upgrade
Provision & Write-off of Bad Debts
----587-17
Upgrade
Other Operating Activities
-396,679-1,001,550-598,218999,243-269,132123,346
Upgrade
Change in Accounts Receivable
-516,953-1,013,9381,833,491-964,130-936,475-1,007,356
Upgrade
Change in Inventory
-342,078336,993390,672-1,123,239-342,427159,474
Upgrade
Change in Accounts Payable
99,801323,548-282,0821,037,9501,387,084-394,564
Upgrade
Change in Other Net Operating Assets
-100,6301,374,420-1,241,45333,432-1,799,8291,173,598
Upgrade
Operating Cash Flow
1,826,5741,682,7483,011,0205,753,4462,278,7842,706,545
Upgrade
Operating Cash Flow Growth
-12.80%-44.11%-47.67%152.48%-15.80%-39.64%
Upgrade
Capital Expenditures
-2,548,782-3,482,754-5,079,279-3,141,430-2,595,381-6,926,985
Upgrade
Sale of Property, Plant & Equipment
278,446485,659171,42165,711446,193335,446
Upgrade
Sale (Purchase) of Intangibles
-790,567-665,748-819,191-632,859-336,317-538,528
Upgrade
Investment in Securities
1,151,873837,667-1,035,676-641,966-61716,211
Upgrade
Other Investing Activities
289,735208,429116,62499,404161,250353,772
Upgrade
Investing Cash Flow
-1,592,830-2,589,336-6,700,169-4,263,080-2,311,152-6,755,393
Upgrade
Short-Term Debt Issued
-6,729,7254,487,8242,573,7572,238,8061,841,008
Upgrade
Long-Term Debt Issued
-5,234,7904,608,7381,796,3732,378,9625,664,338
Upgrade
Total Debt Issued
8,558,23711,964,5159,096,5624,370,1304,617,7687,505,346
Upgrade
Short-Term Debt Repaid
--7,446,111-2,565,541-2,425,117-2,506,420-1,154,911
Upgrade
Long-Term Debt Repaid
--3,133,443-4,292,211-4,411,149-1,340,399-1,632,388
Upgrade
Total Debt Repaid
-10,458,578-10,579,554-6,857,752-6,836,266-3,846,819-2,787,299
Upgrade
Net Debt Issued (Repaid)
-1,900,3411,384,9612,238,810-2,466,136770,9494,718,047
Upgrade
Common Dividends Paid
---232,580---
Upgrade
Dividends Paid
---232,580---
Upgrade
Other Financing Activities
-148,159-34,098-60,206-160,880269,855
Upgrade
Financing Cash Flow
-756,0451,350,8631,946,024-2,466,136931,8294,987,902
Upgrade
Foreign Exchange Rate Adjustments
118,011-11,40226,177299,268-17,36531,927
Upgrade
Net Cash Flow
-404,290432,873-1,716,948-676,502882,096970,981
Upgrade
Free Cash Flow
-722,208-1,800,006-2,068,2592,612,016-316,597-4,220,440
Upgrade
Free Cash Flow Margin
-2.99%-8.44%-7.91%8.74%-1.30%-17.98%
Upgrade
Free Cash Flow Per Share
-1805.51-5030.54-5780.246549.61-884.80-11795.01
Upgrade
Cash Interest Paid
1,012,605990,881500,857470,138552,274416,436
Upgrade
Cash Income Tax Paid
199,721290,102153,969118,305156,997252,812
Upgrade
Levered Free Cash Flow
874,366-1,680,699-1,988,3781,232,468-253,127-4,600,920
Upgrade
Unlevered Free Cash Flow
1,418,476-1,228,556-1,729,3021,503,774-21,577-4,492,951
Upgrade
Change in Net Working Capital
-597,189-275,057-914,865616,7681,190,382-140,733
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.