Lead Real Estate Co., Ltd (LRE)
NASDAQ: LRE · Real-Time Price · USD
1.340
+0.030 (2.29%)
Aug 19, 2026, 3:07 PM EDT - Market open
Lead Real Estate Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 17,127 | 18,307 | 18,487 | 17,098 | 14,478 | 11,091 |
Other Revenue | 676.14 | 535.25 | 463.61 | 316.94 | 208.52 | 164.5 |
| 17,803 | 18,843 | 18,951 | 17,415 | 14,687 | 11,255 | |
Revenue Growth | 2.63% | -0.57% | 8.82% | 18.58% | 30.49% | 29.65% |
Cost of Revenue | 14,250 | 15,114 | 16,001 | 14,658 | 12,096 | 9,786 |
Gross Profit | 3,553 | 3,729 | 2,950 | 2,757 | 2,591 | 1,469 |
Selling, General & Admin | 1,939 | 2,254 | 2,051 | 1,818 | 1,704 | 1,033 |
Operating Expenses | 1,939 | 2,254 | 2,051 | 1,818 | 1,704 | 1,033 |
Operating Income | 1,614 | 1,475 | 898.57 | 939.28 | 887.1 | 435.56 |
Interest Expense | -41.44 | -44.54 | -18.29 | -16.73 | -23.33 | -56.65 |
Other Non Operating Income (Expenses) | 45.83 | -12.37 | 73.76 | 6.27 | -25.6 | 9.29 |
EBT Excluding Unusual Items | 1,619 | 1,418 | 954.04 | 928.81 | 838.17 | 388.19 |
Gain (Loss) on Sale of Investments | -23.51 | -23.51 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.97 |
Pretax Income | 1,595 | 1,395 | 954.04 | 928.81 | 838.17 | 387.23 |
Income Tax Expense | 591.3 | 548.33 | 327.87 | 317.42 | 286.92 | 134.87 |
Earnings From Continuing Operations | 1,004 | 846.23 | 626.17 | 611.39 | 551.25 | 252.36 |
Net Income to Company | - | 846.23 | 626.17 | 611.39 | 551.25 | 252.36 |
Minority Interest in Earnings | 0.56 | 0.56 | 0.79 | 0.52 | 0.37 | 27.13 |
Net Income | 1,004 | 846.78 | 626.96 | 611.92 | 551.62 | 279.49 |
Net Income to Common | 1,004 | 846.78 | 626.96 | 611.92 | 551.62 | 279.49 |
Net Income Growth | - | 35.06% | 2.46% | 10.93% | 97.37% | 175.51% |
Shares Outstanding (Basic) | 14 | 14 | 13 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 14 | 14 | 13 | 12 | 12 | 12 |
Shares Change | 2.10% | 2.10% | 6.90% | 0.03% | 0.08% | -9.83% |
EPS (Basic) | 73.62 | 62.07 | 46.93 | 48.96 | 44.15 | 22.39 |
EPS (Diluted) | 73.62 | 62.07 | 46.93 | 48.96 | 44.15 | 22.39 |
EPS Growth | - | 32.27% | -4.15% | 10.90% | 97.20% | 206.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | - | 791.31 | -649.6 | -2,170 | -2,802 | -414.89 |
Free Cash Flow Per Share | - | 58.01 | -48.62 | -173.62 | -224.26 | -33.23 |
Gross Margin | 19.96% | 19.79% | 15.57% | 15.83% | 17.64% | 13.05% |
Operating Margin | 9.07% | 7.83% | 4.74% | 5.39% | 6.04% | 3.87% |
Profit Margin | 5.64% | 4.49% | 3.31% | 3.51% | 3.76% | 2.48% |
Free Cash Flow Margin | - | 4.20% | -3.43% | -12.46% | -19.08% | -3.69% |
EBITDA | 1,728 | 1,585 | 1,001 | 1,022 | 930.46 | 472.88 |
EBITDA Margin | 9.71% | 8.41% | 5.28% | 5.87% | 6.33% | 4.20% |
D&A For EBITDA | 114.32 | 110.45 | 102.71 | 82.87 | 43.36 | 37.33 |
EBIT | 1,614 | 1,475 | 898.57 | 939.28 | 887.1 | 435.56 |
EBIT Margin | 9.07% | 7.83% | 4.74% | 5.39% | 6.04% | 3.87% |
Effective Tax Rate | 37.07% | 39.32% | 34.37% | 34.17% | 34.23% | 34.83% |
Revenue as Reported | 17,803 | 18,843 | 18,951 | 17,415 | 14,687 | 11,255 |
Advertising Expenses | - | 52.9 | 25.81 | 30.51 | 39.34 | 28.37 |