Skip to main content
logo
Lucid Diagnostics Inc. (LUCD)
NASDAQ: LUCD · Real-Time Price · USD
0.3980
+0.0079 (2.03%)
At close: Nov 6, 2026, 4:00 PM EST
0.3993
+0.0013 (0.33%)
After-hours: Nov 6, 2026, 7:17 PM EST

Lucid Diagnostics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-52.26-58.01-45.53-52.67-56.17-28.08
Depreciation & Amortization
0.880.871.172.51.940
Stock-Based Compensation
5.424.494.536.8214.999.6
Other Operating Activities
2.068.970.124.850.65-
Change in Accounts Receivable
-0.72-0.6--0.030.18-0.2
Change in Accounts Payable
-0.17-0.270.10.09-0.45-0.67
Change in Other Net Operating Assets
-2.08-1.94-4.535.619.171.67
Operating Cash Flow
-46.87-46.49-44.14-32.82-29.69-17.67
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.32-0.2-0.3-0.22-0.91-0.86
Cash Acquisitions
-----3.2-
Sale (Purchase) of Intangibles
---0.35---
Investing Cash Flow
-0.32-0.2-0.65-0.22-4.11-0.86

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
-----7.74
Long-Term Debt Issued
-0.3621.6210--
Total Debt Issued
-0.3621.6210-7.74
Long-Term Debt Repaid
---3.62---
Net Debt Issued (Repaid)
-0.361810-7.74
Issuance of Common Stock
49.4858.670.450.842.6170
Other Financing Activities
------5.66
Financing Cash Flow
49.4759.0348.2529.462.6172.08

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
2.2812.353.46-3.58-31.1853.55

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-47.18-46.68-44.44-33.04-30.59-18.53
Free Cash Flow Growth
------
Free Cash Flow Margin
-866.56%-991.97%-1022.46%-1360.71%-8114.85%-3706.00%
Free Cash Flow Per Share
-0.34-0.46-0.88-0.79-0.85-1.00
Levered Free Cash Flow
-26.43-26.26-34.57-15.24-13.96-21.58
Unlevered Free Cash Flow
-26.42-26.24-34.56-14.98-13.95-21.17

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
-2.97-2.81-4.435.688.910.81
SEC Filings: 10-K · 10-Q