lululemon athletica inc. Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Feb '25 Feb 2, 2025	Jan '24 Jan 28, 2024	Jan '23 Jan 29, 2023	Jan '22 Jan 30, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Revenue	10,588	9,619	8,111	6,257	4,402	Upgrade
Revenue Growth (YoY)	10.07%	18.60%	29.63%	42.13%	10.62%	Upgrade
Cost of Revenue	4,317	4,010	3,618	2,648	1,938	Upgrade
Gross Profit	6,271	5,609	4,492	3,609	2,464	Upgrade
Selling, General & Admin	3,762	3,394	2,757	2,225	1,646	Upgrade
Operating Expenses	3,765	3,399	2,766	2,234	1,651	Upgrade
Operating Income	2,506	2,211	1,726	1,375	812.73	Upgrade
Other Non Operating Income (Expenses)	70.38	43.06	4.16	0.51	-0.64	Upgrade
EBT Excluding Unusual Items	2,576	2,254	1,730	1,375	812.09	Upgrade
Merger & Restructuring Charges	-	-33.82	-	-41.39	-29.84	Upgrade
Impairment of Goodwill	-	-	-362.49	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	10.18	-	-	Upgrade
Asset Writedown	-	-44.19	-45.42	-	-	Upgrade
Other Unusual Items	-	-	-	-	37.1	Upgrade
Pretax Income	2,576	2,176	1,333	1,334	819.35	Upgrade
Income Tax Expense	761.46	625.55	477.77	358.55	230.44	Upgrade
Net Income	1,815	1,550	854.8	975.32	588.91	Upgrade
Net Income to Common	1,815	1,550	854.8	975.32	588.91	Upgrade
Net Income Growth	17.06%	81.35%	-12.36%	65.61%	-8.78%	Upgrade
Shares Outstanding (Basic)	124	127	128	130	130	Upgrade
Shares Outstanding (Diluted)	124	127	128	130	131	Upgrade
Shares Change (YoY)	-2.46%	-0.75%	-1.75%	-0.44%	-0.06%	Upgrade
EPS (Basic)	14.67	12.23	6.70	7.52	4.52	Upgrade
EPS (Diluted)	14.64	12.20	6.68	7.49	4.50	Upgrade
EPS Growth	20.00%	82.64%	-10.81%	66.44%	-8.72%	Upgrade
Free Cash Flow	1,583	1,644	327.81	994.61	574.11	Upgrade
Free Cash Flow Per Share	12.78	12.94	2.56	7.63	4.39	Upgrade
Gross Margin	59.23%	58.31%	55.39%	57.68%	55.98%	Upgrade
Operating Margin	23.66%	22.98%	21.28%	21.97%	18.46%	Upgrade
Profit Margin	17.14%	16.11%	10.54%	15.59%	13.38%	Upgrade
Free Cash Flow Margin	14.95%	17.09%	4.04%	15.90%	13.04%	Upgrade
EBITDA	2,952	2,590	2,018	1,599	998.21	Upgrade
EBITDA Margin	27.88%	26.93%	24.88%	25.56%	22.68%	Upgrade
D&A For EBITDA	446.52	379.38	291.79	224.21	185.48	Upgrade
EBIT	2,506	2,211	1,726	1,375	812.73	Upgrade
EBIT Margin	23.66%	22.98%	21.28%	21.97%	18.46%	Upgrade
Effective Tax Rate	29.56%	28.75%	35.85%	26.88%	28.12%	Upgrade
Advertising Expenses	541.5	429.7	328.6	297.5	216	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q