lululemon athletica inc. (LULU)

lululemon athletica inc. Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 3, 2025	Feb 2, 2025	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021
Revenue	10,904	10,588	9,619	8,111	6,257	4,402
Revenue Growth (YoY)	9.16%	10.07%	18.60%	29.63%	42.13%	10.62%
Cost of Revenue	4,460	4,317	4,010	3,618	2,648	1,938
Gross Profit	6,444	6,271	5,609	4,492	3,609	2,464
Selling, General & Admin	3,943	3,762	3,394	2,757	2,225	1,646
Operating Expenses	3,949	3,765	3,399	2,766	2,234	1,651
Operating Income	2,495	2,506	2,211	1,726	1,375	812.73
Other Non Operating Income (Expenses)	50.63	70.38	43.06	4.16	0.51	-0.64
EBT Excluding Unusual Items	2,546	2,576	2,254	1,730	1,375	812.09
Merger & Restructuring Charges	-	-	-33.82	-	-41.39	-29.84
Impairment of Goodwill	-	-	-	-362.49	-	-
Gain (Loss) on Sale of Assets	-	-	-	10.18	-	-
Asset Writedown	-	-	-44.19	-45.42	-	-
Other Unusual Items	-	-	-	-	-	37.1
Pretax Income	2,546	2,576	2,176	1,333	1,334	819.35
Income Tax Expense	760.14	761.46	625.55	477.77	358.55	230.44
Net Income	1,786	1,815	1,550	854.8	975.32	588.91
Net Income to Common	1,786	1,815	1,550	854.8	975.32	588.91
Net Income Growth	9.39%	17.06%	81.35%	-12.36%	65.61%	-8.78%
Shares Outstanding (Basic)	121	124	127	128	130	130
Shares Outstanding (Diluted)	121	124	127	128	130	131
Shares Change (YoY)	-3.86%	-2.46%	-0.75%	-1.75%	-0.44%	-0.06%
EPS (Basic)	14.74	14.67	12.23	6.70	7.52	4.52
EPS (Diluted)	14.72	14.64	12.20	6.68	7.49	4.50
EPS Growth	13.74%	20.00%	82.64%	-10.81%	66.44%	-8.72%
Free Cash Flow	1,168	1,583	1,644	327.81	994.61	574.11
Free Cash Flow Per Share	9.63	12.78	12.94	2.56	7.63	4.39
Gross Margin	59.10%	59.23%	58.31%	55.39%	57.68%	55.98%
Operating Margin	22.88%	23.66%	22.98%	21.28%	21.97%	18.46%
Profit Margin	16.38%	17.14%	16.11%	10.54%	15.59%	13.38%
Free Cash Flow Margin	10.71%	14.95%	17.09%	4.04%	15.90%	13.04%
EBITDA	2,977	2,952	2,590	2,018	1,599	998.21
EBITDA Margin	27.30%	27.88%	26.93%	24.88%	25.56%	22.68%
D&A For EBITDA	481.44	446.52	379.38	291.79	224.21	185.48
EBIT	2,495	2,506	2,211	1,726	1,375	812.73
EBIT Margin	22.88%	23.66%	22.98%	21.28%	21.97%	18.46%
Effective Tax Rate	29.86%	29.56%	28.75%	35.85%	26.88%	28.12%
Advertising Expenses	-	541.5	429.7	328.6	297.5	216

Updated Sep 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q