Lululemon Athletica Inc. (LULU)
NASDAQ: LULU · IEX Real-Time Price · USD
352.47
+4.96 (1.43%)
At close: Apr 19, 2024, 4:00 PM
352.31
-0.16 (-0.05%)
After-hours: Apr 19, 2024, 7:59 PM EDT

Lululemon Athletica Income Statement

Millions USD. Fiscal year is Feb - Jan.
Year 2023202220212020201920182017201620152014 2013 - 2004
Revenue
9,6198,1116,2574,4023,9793,2882,6492,3442,0611,797
Upgrade
Revenue Growth (YoY)
18.60%29.63%42.14%10.62%21.01%24.13%13.00%13.78%14.65%12.95%
Upgrade
Cost of Revenue
4,0103,6182,6481,9381,7561,4721,2501,1451,063883.03
Upgrade
Gross Profit
5,6094,4923,6092,4642,2231,8161,3991,200997.17914.18
Upgrade
Selling, General & Admin
3,3972,7572,2251,6091,3341,110904.26778.47628.09538.15
Upgrade
Other Operating Expenses
79.51406.4950.18350.030.0738.53000
Upgrade
Operating Expenses
3,4773,1642,2751,6441,3341,110942.79778.47628.09538.15
Upgrade
Operating Income
2,1331,3281,333819.99889.11705.84456421.15369.08376.03
Upgrade
Other Expense / Income
-43.06-4.16-0.510.64-8.28-9.41-4-1.580.58-7.1
Upgrade
Pretax Income
2,1761,3331,334819.35897.39715.25460422.73368.5383.14
Upgrade
Income Tax
625.55477.77358.55230.44251.8231.45201.34119.35102.45144.1
Upgrade
Net Income
1,550854.8975.32588.91645.6483.8258.66303.38266.05239.03
Upgrade
Net Income Growth
81.35%-12.36%65.61%-8.78%33.44%87.04%-14.74%14.03%11.30%-14.49%
Upgrade
Shares Outstanding (Basic)
127128130130130133136137140144
Upgrade
Shares Outstanding (Diluted)
127128130131131134136137141144
Upgrade
Shares Change
-0.75%-1.75%-0.44%-0.06%-2.25%-1.64%-0.80%-2.35%-2.56%-1.19%
Upgrade
EPS (Basic)
12.236.707.524.524.953.631.902.211.901.66
Upgrade
EPS (Diluted)
12.206.687.494.504.933.611.902.211.891.66
Upgrade
EPS Growth
82.63%-10.81%66.44%-8.72%36.57%90.00%-14.03%16.93%13.86%-13.09%
Upgrade
Free Cash Flow
1,644327.81994.61574.11386.27516.97331.47236.88154.05194.72
Upgrade
Free Cash Flow Per Share
12.972.577.664.412.963.882.441.731.101.35
Upgrade
Gross Margin
58.31%55.39%57.68%55.98%55.87%55.23%52.80%51.17%48.39%50.87%
Upgrade
Operating Margin
22.17%16.38%21.31%18.63%22.34%21.46%17.21%17.96%17.91%20.92%
Upgrade
Profit Margin
16.12%10.54%15.59%13.38%16.22%14.71%9.76%12.94%12.91%13.30%
Upgrade
Free Cash Flow Margin
17.09%4.04%15.90%13.04%9.71%15.72%12.51%10.10%7.48%10.83%
Upgrade
Effective Tax Rate
28.75%35.85%26.88%28.12%28.06%32.36%43.77%28.23%27.80%37.61%
Upgrade
EBITDA
2,5551,6241,5581,0051,059837.73568.23510.43441.88441.5
Upgrade
EBITDA Margin
26.56%20.03%24.90%22.83%26.62%25.48%21.45%21.77%21.44%24.57%
Upgrade
Depreciation & Amortization
379.38291.79224.21185.48161.93122.48108.2487.773.3858.36
Upgrade
EBIT
2,1761,3331,334819.35897.39715.25460422.73368.5383.14
Upgrade
EBIT Margin
22.62%16.43%21.32%18.61%22.55%21.75%17.36%18.03%17.88%21.32%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).