| Net Income | 1,815 | 1,550 | 854.8 | 975.32 | 588.91 | |
| Depreciation & Amortization | 446.52 | 379.38 | 291.79 | 224.21 | 185.48 | |
| Loss (Gain) From Sale of Assets | - | - | -10.18 | - | - | |
| Asset Writedown & Restructuring Costs | - | 74.5 | 407.91 | - | - | |
| Stock-Based Compensation | 90.01 | 93.56 | 78.08 | 69.14 | 50.8 | |
| Other Operating Activities | -26.54 | -0.69 | 3.98 | -8.69 | 25.7 | |
| Change in Accounts Receivable | 1.63 | 6.58 | -58.99 | - | - | |
| Change in Inventory | -156.09 | 66.58 | -573.44 | -323.61 | -96.55 | |
| Change in Accounts Payable | -57.04 | 177.37 | -107.28 | 117.66 | 82.66 | |
| Change in Unearned Revenue | 42.41 | 84.32 | 68.27 | 71.44 | 47.96 | |
| Change in Income Taxes | 155.17 | -171.29 | -30.73 | 140.89 | -78.09 | |
| Change in Other Net Operating Assets | -37.98 | 35.67 | 42.25 | 122.76 | -3.54 | |
| Operating Cash Flow | 2,273 | 2,296 | 966.46 | 1,389 | 803.34 | |
| Operating Cash Flow Growth | -1.02% | 137.58% | -30.43% | 72.92% | 20.02% | |
| Capital Expenditures | -689.23 | -651.87 | -638.66 | -394.5 | -229.23 | |
| Cash Acquisitions | -154.15 | - | - | - | -452.58 | |
| Other Investing Activities | 45.2 | -2.27 | 68.72 | -33.39 | -13.73 | |
| Investing Cash Flow | -798.17 | -654.13 | -569.94 | -427.89 | -695.53 | |
| Issuance of Common Stock | 19.81 | 42.43 | 11.7 | 18.19 | 15.26 | |
| Repurchase of Common Stock | -1,672 | -591.23 | -479.16 | -862.41 | -96.05 | |
| Other Financing Activities | -0.03 | -0.03 | -0.03 | -0.77 | - | |
| Financing Cash Flow | -1,653 | -548.83 | -467.49 | -844.99 | -80.79 | |
| Foreign Exchange Rate Adjustments | -81.67 | -4.1 | -34.04 | -6.88 | 30 | |
| Net Cash Flow | -259.64 | 1,089 | -105 | 109.35 | 57.01 | |
| Free Cash Flow | 1,583 | 1,644 | 327.81 | 994.61 | 574.11 | |
| Free Cash Flow Growth | -3.70% | 401.61% | -67.04% | 73.24% | 48.63% | |
| Free Cash Flow Margin | 14.95% | 17.09% | 4.04% | 15.90% | 13.04% | |
| Free Cash Flow Per Share | 12.78 | 12.94 | 2.56 | 7.63 | 4.39 | |
| Cash Interest Paid | 0.48 | 0.23 | 0.12 | 0.01 | 0.11 | |
| Cash Income Tax Paid | 579.18 | 824.21 | 502.14 | 245.21 | 260.89 | |
| Levered Free Cash Flow | 1,416 | 1,488 | 228.33 | 876.19 | 486.54 | |
| Unlevered Free Cash Flow | 1,416 | 1,488 | 228.33 | 876.19 | 486.54 | |
| Change in Net Working Capital | -3.13 | -285.75 | 581.72 | -118.13 | 34.26 | |