Lulu's Fashion Lounge Holdings, Inc. (LVLU)
NASDAQ: LVLU · Real-Time Price · USD
0.3790
0.00 (0.00%)
Jun 24, 2025, 4:00 PM - Market closed
LVLU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | 2017 - 2019 |
| Revenue | 302.78 | 315.89 | 355.18 | 439.65 | 375.63 | 248.66 | Upgrade
|
| Revenue Growth (YoY) | -11.33% | -11.06% | -19.21% | 17.04% | 51.06% | -32.73% | Upgrade
|
| Cost of Revenue | 179.34 | 185.64 | 206.95 | 248.21 | 198.89 | 138.36 | Upgrade
|
| Gross Profit | 123.44 | 130.25 | 148.23 | 191.45 | 176.73 | 110.29 | Upgrade
|
| Selling, General & Admin | 149.42 | 154.26 | 168.44 | 182.71 | 154.39 | 114.97 | Upgrade
|
| Operating Expenses | 149.42 | 154.26 | 168.44 | 182.71 | 154.39 | 114.97 | Upgrade
|
| Operating Income | -25.97 | -24.01 | -20.22 | 8.74 | 22.34 | -4.68 | Upgrade
|
| Interest Expense | -1.47 | -1.27 | -1.73 | -1.1 | -12.77 | -16.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.1 | 0.71 | 0.93 | 0.14 | 0.09 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | -26.34 | -24.58 | -21.01 | 7.77 | 9.65 | -20.58 | Upgrade
|
| Impairment of Goodwill | -28.37 | -28.37 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.39 | - | Upgrade
|
| Pretax Income | -54.71 | -52.95 | -21.01 | 7.77 | 8.26 | -20.58 | Upgrade
|
| Income Tax Expense | 2.84 | 2.33 | -1.68 | 4.05 | 6.21 | -1.27 | Upgrade
|
| Net Income | -57.55 | -55.29 | -19.33 | 3.73 | 2.05 | -19.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 124.99 | 0.5 | Upgrade
|
| Net Income to Common | -57.55 | -55.29 | -19.33 | 3.73 | -122.95 | -19.81 | Upgrade
|
| Net Income Growth | - | - | - | 82.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 41 | 40 | 39 | 20 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 41 | 40 | 39 | 20 | 17 | Upgrade
|
| Shares Change (YoY) | 5.38% | 3.99% | 2.64% | 92.06% | 15.85% | - | Upgrade
|
| EPS (Basic) | -1.37 | -1.33 | -0.48 | 0.10 | -6.08 | -1.13 | Upgrade
|
| EPS (Diluted) | -1.37 | -1.33 | -0.48 | 0.10 | -6.08 | -1.13 | Upgrade
|
| Free Cash Flow | 3.1 | 1.3 | 13.54 | 3.69 | 25.45 | 4.16 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.03 | 0.34 | 0.10 | 1.26 | 0.24 | Upgrade
|
| Gross Margin | 40.77% | 41.23% | 41.73% | 43.55% | 47.05% | 44.35% | Upgrade
|
| Operating Margin | -8.58% | -7.60% | -5.69% | 1.99% | 5.95% | -1.88% | Upgrade
|
| Profit Margin | -19.01% | -17.50% | -5.44% | 0.85% | -32.73% | -7.97% | Upgrade
|
| Free Cash Flow Margin | 1.02% | 0.41% | 3.81% | 0.84% | 6.78% | 1.67% | Upgrade
|
| EBITDA | -22.58 | -20.63 | -17.3 | 11.17 | 23.57 | -3.16 | Upgrade
|
| EBITDA Margin | -7.46% | -6.53% | -4.87% | 2.54% | 6.27% | -1.27% | Upgrade
|
| D&A For EBITDA | 3.39 | 3.38 | 2.92 | 2.43 | 1.23 | 1.52 | Upgrade
|
| EBIT | -25.97 | -24.01 | -20.22 | 8.74 | 22.34 | -4.68 | Upgrade
|
| EBIT Margin | -8.58% | -7.60% | -5.69% | 1.99% | 5.95% | -1.88% | Upgrade
|
| Effective Tax Rate | - | - | - | 52.07% | 75.23% | - | Upgrade
|
| Advertising Expenses | - | 55.4 | 58.5 | 64.4 | 53.6 | 38.1 | Upgrade
|
Updated Mar 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.