Lulu's Fashion Lounge Holdings, Inc. (LVLU)

NASDAQ: LVLU · Real-Time Price · USD

0.4160

-0.0140 (-3.26%)

At close: May 30, 2025, 4:00 PM

0.4199

+0.0039 (0.94%)

After-hours: May 30, 2025, 4:49 PM EDT

LVLU Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Mar '25 Mar 30, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022	Jan '21 Jan 3, 2021	2017 - 2019
Revenue	302.78	315.89	355.18	439.65	375.63	248.66	Upgrade
Revenue Growth (YoY)	-11.33%	-11.06%	-19.21%	17.04%	51.06%	-32.73%	Upgrade
Cost of Revenue	179.34	185.64	206.95	248.21	198.89	138.36	Upgrade
Gross Profit	123.44	130.25	148.23	191.45	176.73	110.29	Upgrade
Selling, General & Admin	149.42	154.26	168.44	182.71	154.39	114.97	Upgrade
Operating Expenses	149.42	154.26	168.44	182.71	154.39	114.97	Upgrade
Operating Income	-25.97	-24.01	-20.22	8.74	22.34	-4.68	Upgrade
Interest Expense	-1.47	-1.27	-1.73	-1.1	-12.77	-16.04	Upgrade
Other Non Operating Income (Expenses)	1.1	0.71	0.93	0.14	0.09	0.14	Upgrade
EBT Excluding Unusual Items	-26.34	-24.58	-21.01	7.77	9.65	-20.58	Upgrade
Impairment of Goodwill	-28.37	-28.37	-	-	-	-	Upgrade
Other Unusual Items	-	-	-	-	-1.39	-	Upgrade
Pretax Income	-54.71	-52.95	-21.01	7.77	8.26	-20.58	Upgrade
Income Tax Expense	2.84	2.33	-1.68	4.05	6.21	-1.27	Upgrade
Net Income	-57.55	-55.29	-19.33	3.73	2.05	-19.3	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-	124.99	0.5	Upgrade
Net Income to Common	-57.55	-55.29	-19.33	3.73	-122.95	-19.81	Upgrade
Net Income Growth	-	-	-	82.15%	-	-	Upgrade
Shares Outstanding (Basic)	42	41	40	39	20	17	Upgrade
Shares Outstanding (Diluted)	42	41	40	39	20	17	Upgrade
Shares Change (YoY)	5.38%	3.99%	2.64%	92.06%	15.85%	-	Upgrade
EPS (Basic)	-1.37	-1.33	-0.48	0.10	-6.08	-1.13	Upgrade
EPS (Diluted)	-1.37	-1.33	-0.48	0.10	-6.08	-1.13	Upgrade
Free Cash Flow	3.1	1.3	13.54	3.69	25.45	4.16	Upgrade
Free Cash Flow Per Share	0.07	0.03	0.34	0.10	1.26	0.24	Upgrade
Gross Margin	40.77%	41.23%	41.73%	43.55%	47.05%	44.35%	Upgrade
Operating Margin	-8.58%	-7.60%	-5.69%	1.99%	5.95%	-1.88%	Upgrade
Profit Margin	-19.01%	-17.50%	-5.44%	0.85%	-32.73%	-7.97%	Upgrade
Free Cash Flow Margin	1.02%	0.41%	3.81%	0.84%	6.78%	1.67%	Upgrade
EBITDA	-22.58	-20.63	-17.3	11.17	23.57	-3.16	Upgrade
EBITDA Margin	-7.46%	-6.53%	-4.87%	2.54%	6.27%	-1.27%	Upgrade
D&A For EBITDA	3.39	3.38	2.92	2.43	1.23	1.52	Upgrade
EBIT	-25.97	-24.01	-20.22	8.74	22.34	-4.68	Upgrade
EBIT Margin	-8.58%	-7.60%	-5.69%	1.99%	5.95%	-1.88%	Upgrade
Effective Tax Rate	-	-	-	52.07%	75.23%	-	Upgrade
Advertising Expenses	-	55.4	58.5	64.4	53.6	38.1	Upgrade

Updated Mar 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q