Lulu's Fashion Lounge Holdings, Inc. (LVLU)
NASDAQ: LVLU · Real-Time Price · USD
9.10
-0.31 (-3.29%)
Jun 1, 2026, 1:47 PM EDT - Market open
LVLU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
| 275.66 | 282.28 | 315.89 | 355.18 | 439.65 | 375.63 | |
Revenue Growth (YoY) | -8.96% | -10.64% | -11.06% | -19.21% | 17.04% | 51.06% |
Cost of Revenue | 153.5 | 160.23 | 185.64 | 206.95 | 248.21 | 198.89 |
Gross Profit | 122.16 | 122.05 | 130.25 | 148.23 | 191.45 | 176.73 |
Selling, General & Admin | 130.22 | 134.68 | 154.26 | 168.44 | 182.71 | 154.39 |
Other Operating Expenses | - | - | 28.37 | - | - | - |
Total Operating Expenses | 130.22 | 134.68 | 182.64 | 168.44 | 182.71 | 154.39 |
Operating Income | -8.06 | -12.63 | -52.39 | -20.22 | 8.74 | 22.34 |
Interest Expense | 2.28 | 2.46 | 1.27 | 1.73 | 1.1 | 12.77 |
Other Non-Operating Income (Expense) | 0.99 | 1.57 | 0.71 | 0.93 | 0.14 | -1.39 |
Total Non-Operating Income (Expense) | 3.27 | 4.03 | 1.98 | 2.66 | 1.24 | 11.38 |
Pretax Income | -4.79 | -8.6 | -50.41 | -17.55 | 9.98 | 33.72 |
Provision for Income Taxes | 0.46 | 0.19 | 2.33 | -1.68 | 4.05 | -6.21 |
Net Income | -9.81 | -13.71 | -55.29 | -19.33 | 3.73 | 2.05 |
Net Income to Common | -9.81 | -13.71 | -55.29 | -19.33 | 3.73 | 2.05 |
Net Income Growth | - | - | - | - | 82.15% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 1 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 1 |
Shares Change (YoY) | 0.76% | 1.27% | 3.99% | 2.64% | 92.06% | 15.85% |
EPS (Basic) | -3.50 | -4.90 | -20.00 | -7.27 | 1.50 | -91.20 |
EPS (Diluted) | -3.50 | -4.90 | -20.00 | -7.27 | 1.50 | -91.20 |
Shares Outstanding | 2.86 | 2.97 | 2.8 | 2.71 | 2.62 | 2.56 |
Free Cash Flow | -0.3 | 1.03 | 1.3 | 13.54 | 3.69 | 25.45 |
Free Cash Flow Growth | - | -20.91% | -90.39% | 267.16% | -85.51% | 512.34% |
Free Cash Flow Per Share | -0.11 | 0.37 | 0.47 | 5.09 | 1.42 | 18.87 |
Gross Margin | 44.32% | 43.24% | 41.23% | 41.73% | 43.54% | 47.05% |
Operating Margin | -2.92% | -4.47% | -16.58% | -5.69% | 1.99% | 5.95% |
Profit Margin | -1.90% | -3.11% | -16.70% | -4.47% | 1.35% | 10.63% |
FCF Margin | -0.11% | 0.36% | 0.41% | 3.81% | 0.84% | 6.78% |
EBITDA | -3.18 | -7.51 | -46.91 | -15.4 | 12.87 | 25.17 |
EBITDA Margin | -1.15% | -2.66% | -14.85% | -4.33% | 2.93% | 6.70% |
EBIT | -8.06 | -12.63 | -52.39 | -20.22 | 8.74 | 22.34 |
EBIT Margin | -2.92% | -4.47% | -16.58% | -5.69% | 1.99% | 5.95% |
Effective Tax Rate | -9.50% | -2.19% | -4.63% | 9.55% | 40.56% | -18.42% |