Lulu's Fashion Lounge Holdings, Inc. (LVLU)
NASDAQ: LVLU · Real-Time Price · USD
1.320
-0.100 (-7.04%)
Nov 4, 2024, 4:00 PM EST - Market closed

LVLU Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Jun '24 Dec '23 Jan '23 Jan '22 Jan '21 Dec '19 2018 - 2017
Net Income
-27.65-19.333.732.05-19.3-0.47
Upgrade
Depreciation & Amortization
3.322.922.431.231.523.04
Upgrade
Other Amortization
2.062.061.863.886.142.05
Upgrade
Loss (Gain) From Sale of Assets
0.020.020.020.01-0.03-
Upgrade
Stock-Based Compensation
12.7917.6916.0915.1517.662.04
Upgrade
Other Operating Activities
6.71.124.92-2.021.73-1.62
Upgrade
Change in Accounts Receivable
-0.680.371.74-1.820.12-1.67
Upgrade
Change in Inventory
8.577.71-21.01-5.289.24-1.82
Upgrade
Change in Accounts Payable
2.643.581.15-2.9-3.75.26
Upgrade
Change in Income Taxes
1.052.75-4.362.09-0.30.48
Upgrade
Change in Other Net Operating Assets
8.89-3.47-0.3514.5-8.224.59
Upgrade
Operating Cash Flow
17.7115.426.226.94.8611.87
Upgrade
Operating Cash Flow Growth
346.92%148.77%-76.95%453.87%-59.10%25.37%
Upgrade
Capital Expenditures
-2.04-1.88-2.51-1.45-0.7-2.21
Upgrade
Sale (Purchase) of Intangibles
-1.77-2.06-2.5-1.52-1.27-1.83
Upgrade
Other Investing Activities
-0.07-0.07-0.11-0.430.06-
Upgrade
Investing Cash Flow
-3.87-4-5.12-3.39-1.91-4.04
Upgrade
Short-Term Debt Issued
----0.042
Upgrade
Long-Term Debt Issued
-1330255.39
Upgrade
Total Debt Issued
281330255.3411
Upgrade
Short-Term Debt Repaid
-----2.04-
Upgrade
Long-Term Debt Repaid
--30.98-30.79-118.19-3.33-17.66
Upgrade
Total Debt Repaid
-44.54-30.98-30.79-118.19-5.37-17.66
Upgrade
Net Debt Issued (Repaid)
-16.54-17.98-0.79-93.19-0.03-6.65
Upgrade
Issuance of Common Stock
0.390.49-82.55--
Upgrade
Repurchase of Common Stock
-1.84-1.63-1.12---
Upgrade
Other Financing Activities
--0.01-0.86-0.54-0.55-3.07
Upgrade
Financing Cash Flow
-18-19.13-2.77-27.656.76-9.72
Upgrade
Net Cash Flow
-4.17-7.71-1.69-4.159.7-1.89
Upgrade
Free Cash Flow
15.6713.543.6925.454.169.66
Upgrade
Free Cash Flow Growth
639.41%267.16%-85.51%512.34%-56.99%23.16%
Upgrade
Free Cash Flow Margin
4.79%3.81%0.84%6.78%1.67%2.61%
Upgrade
Free Cash Flow Per Share
0.380.340.091.260.240.55
Upgrade
Cash Interest Paid
1.311.630.898.5612.7313.07
Upgrade
Cash Income Tax Paid
--1.956.446.110.171.38
Upgrade
Levered Free Cash Flow
21.518.85-0.9333.411.635.09
Upgrade
Unlevered Free Cash Flow
22.2419.78-0.3939.119.1712.55
Upgrade
Change in Net Working Capital
-22.58-13.8421.07-10.14-1.24-2.17
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.