Lulu's Fashion Lounge Holdings, Inc. (LVLU)
NASDAQ: LVLU · Real-Time Price · USD
0.4000
+0.0110 (2.83%)
At close: Mar 31, 2025, 4:00 PM
0.4199
+0.0199 (4.97%)
After-hours: Mar 31, 2025, 7:54 PM EDT

LVLU Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2020 - 2018
Net Income
-55.29-19.333.732.05-19.3
Upgrade
Depreciation & Amortization
3.382.922.431.231.52
Upgrade
Other Amortization
2.262.061.863.886.14
Upgrade
Loss (Gain) From Sale of Assets
0.280.020.020.01-0.03
Upgrade
Asset Writedown & Restructuring Costs
28.37----
Upgrade
Stock-Based Compensation
8.0917.6916.0915.1517.66
Upgrade
Other Operating Activities
7.871.124.92-2.021.73
Upgrade
Change in Accounts Receivable
1.380.371.74-1.820.12
Upgrade
Change in Inventory
1.447.71-21.01-5.289.24
Upgrade
Change in Accounts Payable
2.143.581.15-2.9-3.7
Upgrade
Change in Income Taxes
-0.832.75-4.362.09-0.3
Upgrade
Change in Other Net Operating Assets
3.51-3.47-0.3514.5-8.22
Upgrade
Operating Cash Flow
2.615.426.226.94.86
Upgrade
Operating Cash Flow Growth
-83.13%148.77%-76.95%453.87%-59.10%
Upgrade
Capital Expenditures
-1.3-1.88-2.51-1.45-0.7
Upgrade
Sale (Purchase) of Intangibles
-1.57-2.06-2.5-1.52-1.27
Upgrade
Other Investing Activities
--0.07-0.11-0.430.06
Upgrade
Investing Cash Flow
-2.87-4-5.12-3.39-1.91
Upgrade
Short-Term Debt Issued
33.091330-0.04
Upgrade
Long-Term Debt Issued
---255.3
Upgrade
Total Debt Issued
33.091330255.34
Upgrade
Short-Term Debt Repaid
-28-30-30--2.04
Upgrade
Long-Term Debt Repaid
-1.37-0.98-0.79-118.19-3.33
Upgrade
Total Debt Repaid
-29.37-30.98-30.79-118.19-5.37
Upgrade
Net Debt Issued (Repaid)
3.73-17.98-0.79-93.19-0.03
Upgrade
Issuance of Common Stock
0.240.49-82.55-
Upgrade
Repurchase of Common Stock
-1.74-1.63-1.12--
Upgrade
Other Financing Activities
--0.01-0.86-0.54-0.55
Upgrade
Financing Cash Flow
2.23-19.13-2.77-27.656.76
Upgrade
Net Cash Flow
1.95-7.71-1.69-4.159.7
Upgrade
Free Cash Flow
1.313.543.6925.454.16
Upgrade
Free Cash Flow Growth
-90.39%267.16%-85.51%512.34%-56.99%
Upgrade
Free Cash Flow Margin
0.41%3.81%0.84%6.78%1.67%
Upgrade
Free Cash Flow Per Share
0.030.340.101.260.24
Upgrade
Cash Interest Paid
1.051.630.898.5612.73
Upgrade
Cash Income Tax Paid
-1-1.956.446.110.17
Upgrade
Levered Free Cash Flow
-3.681.16-17.0133.411.63
Upgrade
Unlevered Free Cash Flow
-3.042.08-16.4839.119.17
Upgrade
Change in Net Working Capital
-9.36-13.8421.07-10.14-1.24
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q