Lamb Weston Holdings, Inc. (LW)
NYSE: LW · Real-Time Price · USD
58.76
+3.09 (5.55%)
Sep 30, 2025, 12:50 PM EDT - Market open
Lamb Weston Holdings Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 24, 2025 | May '25 May 25, 2025 | May '24 May 26, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 | May '21 May 30, 2021 | 2016 - 2020 |
| 6,457 | 6,451 | 6,468 | 5,351 | 4,099 | 3,671 | Upgrade | |
Revenue Growth (YoY) | 0.00% | -0.25% | 20.88% | 30.54% | 11.66% | -3.20% | Upgrade |
Cost of Revenue | 4,996 | 4,977 | 4,680 | 3,919 | 3,267 | 2,839 | Upgrade |
Gross Profit | 1,460 | 1,474 | 1,787 | 1,432 | 832 | 832 | Upgrade |
Selling, General & Admin | 591 | 581.3 | 621.5 | 543.4 | 355.9 | 345.6 | Upgrade |
Research & Development | 22 | 22 | 26.4 | 17.2 | 16.2 | 12.9 | Upgrade |
Operating Expenses | 628 | 618.3 | 660 | 569.7 | 384.3 | 358.5 | Upgrade |
Operating Income | 832.3 | 855.6 | 1,127 | 862.4 | 447.7 | 473.5 | Upgrade |
Interest Expense | -178.5 | -180 | -135.8 | -109.2 | -107.7 | -117.3 | Upgrade |
Earnings From Equity Investments | 3.3 | 15.2 | 26 | 460.6 | -10.7 | 51.8 | Upgrade |
Currency Exchange Gain (Loss) | -15.2 | -15.2 | -28.6 | 19.7 | -3.3 | 1.3 | Upgrade |
EBT Excluding Unusual Items | 641.9 | 675.6 | 989 | 1,234 | 326 | 409.3 | Upgrade |
Merger & Restructuring Charges | -207.6 | -175.3 | -33.5 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -53.3 | -1 | Upgrade |
Pretax Income | 434.3 | 500.3 | 955.5 | 1,234 | 272.7 | 408.3 | Upgrade |
Income Tax Expense | 140.2 | 143.1 | 230 | 224.6 | 71.8 | 90.5 | Upgrade |
Earnings From Continuing Operations | 294.1 | 357.2 | 725.5 | 1,009 | 200.9 | 317.8 | Upgrade |
Net Income | 294.1 | 357.2 | 725.5 | 1,009 | 200.9 | 317.8 | Upgrade |
Net Income to Common | 294.1 | 357.2 | 725.5 | 1,009 | 200.9 | 317.8 | Upgrade |
Net Income Growth | -52.42% | -50.77% | -28.09% | 402.19% | -36.78% | -13.15% | Upgrade |
Shares Outstanding (Basic) | 141 | 142 | 145 | 145 | 146 | 146 | Upgrade |
Shares Outstanding (Diluted) | 142 | 143 | 146 | 145 | 146 | 147 | Upgrade |
Shares Change (YoY) | -2.34% | -1.99% | 0.27% | -0.48% | -0.82% | - | Upgrade |
EPS (Basic) | 2.08 | 2.51 | 5.01 | 6.98 | 1.38 | 2.17 | Upgrade |
EPS (Diluted) | 2.08 | 2.50 | 4.98 | 6.95 | 1.38 | 2.16 | Upgrade |
EPS Growth | -51.21% | -49.80% | -28.34% | 403.62% | -36.11% | -13.16% | Upgrade |
Free Cash Flow | 500.2 | 230.1 | -131.3 | 107.7 | 128.5 | 405.5 | Upgrade |
Free Cash Flow Per Share | 3.53 | 1.61 | -0.90 | 0.74 | 0.88 | 2.76 | Upgrade |
Dividend Per Share | 1.470 | 1.460 | 1.280 | 1.050 | 0.960 | 0.930 | Upgrade |
Dividend Growth | 8.09% | 14.06% | 21.91% | 9.38% | 3.23% | 8.14% | Upgrade |
Gross Margin | 22.62% | 22.85% | 27.64% | 26.77% | 20.30% | 22.66% | Upgrade |
Operating Margin | 12.89% | 13.26% | 17.43% | 16.12% | 10.92% | 12.90% | Upgrade |
Profit Margin | 4.55% | 5.54% | 11.22% | 18.86% | 4.90% | 8.66% | Upgrade |
Free Cash Flow Margin | 7.75% | 3.57% | -2.03% | 2.01% | 3.14% | 11.05% | Upgrade |
EBITDA | 1,240 | 1,258 | 1,430 | 1,081 | 635 | 655.2 | Upgrade |
EBITDA Margin | 19.20% | 19.50% | 22.11% | 20.21% | 15.49% | 17.85% | Upgrade |
D&A For EBITDA | 407.5 | 402.7 | 302.3 | 218.7 | 187.3 | 181.7 | Upgrade |
EBIT | 832.3 | 855.6 | 1,127 | 862.4 | 447.7 | 473.5 | Upgrade |
EBIT Margin | 12.89% | 13.26% | 17.43% | 16.12% | 10.92% | 12.90% | Upgrade |
Effective Tax Rate | 32.28% | 28.60% | 24.07% | 18.21% | 26.33% | 22.17% | Upgrade |
Advertising Expenses | - | 35.8 | 49.7 | 34.4 | 18.9 | 17.8 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.