Lamb Weston Holdings Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 22, 2026	May '25 May 25, 2025	May '24 May 26, 2024	May '23 May 28, 2023	May '22 May 29, 2022	May '21 May 30, 2021
Revenue	6,518	6,451	6,468	5,351	4,099	3,671
Revenue Growth (YoY)	2.04%	-0.25%	20.88%	30.54%	11.66%	-3.20%
Cost of Revenue	5,177	5,053	4,701	3,919	3,267	2,839
Gross Profit	1,341	1,399	1,767	1,432	832	832
Selling, General & Admin	622.1	633.5	701.4	550	387.6	357.2
Other Operating Expenses	110.4	100	-	-	-	-
Total Operating Expenses	732.5	733.5	701.4	550	387.6	357.2
Operating Income	608.1	665.1	1,065	882.1	444.4	474.8
Interest Expense	-177.2	-180	-135.8	-109.2	-161	-118.3
Total Non-Operating Income (Expense)	-177.2	-180	-135.8	-109.2	-161	-118.3
Pretax Income	430.9	485.1	929.5	772.9	283.4	356.5
Provision for Income Taxes	135.6	143.1	230	224.6	71.8	90.5
Net Income	300.3	357.2	725.5	1,009	200.9	317.8
Minority Interest in Earnings	-5	-15.2	-26	-460.6	10.7	-51.8
Net Income to Common	300.3	357.2	725.5	1,009	200.9	317.8
Net Income Growth	-18.17%	-50.77%	-28.09%	402.19%	-36.78%	-13.15%
Shares Outstanding (Basic)	140	142	145	145	146	146
Shares Outstanding (Diluted)	140	143	146	145	146	147
Shares Change (YoY)	-2.63%	-1.99%	0.27%	-0.48%	-0.82%	-
EPS (Basic)	2.15	2.51	5.01	6.98	1.38	2.17
EPS (Diluted)	2.14	2.50	4.98	6.95	1.38	2.16
EPS Growth	-16.08%	-49.80%	-28.34%	403.62%	-36.11%	-13.25%
Shares Outstanding	138.98	139.24	143.67	145.67	144.07	146.19
Free Cash Flow	634.3	230.1	-131.3	107.7	128.5	405.5
Free Cash Flow Growth	175.66%	-	-	-16.19%	-68.31%	-0.20%
Free Cash Flow Per Share	4.53	1.61	-0.90	0.74	0.88	2.76
Dividends Per Share	1.490	1.460	1.280	1.050	0.960	0.930
Dividend Growth	2.05%	14.06%	21.91%	9.38%	3.23%	8.14%
Gross Margin	20.57%	21.68%	27.32%	26.77%	20.30%	22.66%
Operating Margin	9.33%	10.31%	16.47%	16.49%	10.84%	12.93%
Profit Margin	4.53%	5.30%	10.82%	10.25%	5.16%	7.25%
FCF Margin	9.73%	3.57%	-2.03%	2.01%	3.13%	11.05%
EBITDA	994.2	1,073	1,372	1,105	636.5	662.6
EBITDA Margin	15.25%	16.63%	21.21%	20.65%	15.53%	18.05%
EBIT	608.1	665.1	1,065	882.1	444.4	474.8
EBIT Margin	9.33%	10.31%	16.47%	16.49%	10.84%	12.93%
Effective Tax Rate	31.47%	29.50%	24.74%	29.06%	25.34%	25.39%

Updated Apr 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q