Lamb Weston Holdings, Inc. (LW)
NYSE: LW · Real-Time Price · USD
42.00
-0.57 (-1.34%)
Jun 2, 2026, 12:17 PM EDT - Market open
Lamb Weston Holdings Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 22, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 6,518 | 6,451 | 6,468 | 5,351 | 4,099 | 3,671 | |
Revenue Growth (YoY) | 2.04% | -0.25% | 20.88% | 30.54% | 11.66% | -3.20% |
Cost of Revenue | 5,177 | 5,053 | 4,701 | 3,919 | 3,267 | 2,839 |
Gross Profit | 1,341 | 1,399 | 1,767 | 1,432 | 832 | 832 |
Selling, General & Admin | 622.1 | 633.5 | 701.4 | 550 | 387.6 | 357.2 |
Other Operating Expenses | 110.4 | 100 | - | - | - | - |
Total Operating Expenses | 732.5 | 733.5 | 701.4 | 550 | 387.6 | 357.2 |
Operating Income | 608.1 | 665.1 | 1,065 | 882.1 | 444.4 | 474.8 |
Interest Expense | -177.2 | -180 | -135.8 | -109.2 | -161 | -118.3 |
Total Non-Operating Income (Expense) | -177.2 | -180 | -135.8 | -109.2 | -161 | -118.3 |
Pretax Income | 430.9 | 485.1 | 929.5 | 772.9 | 283.4 | 356.5 |
Provision for Income Taxes | 135.6 | 143.1 | 230 | 224.6 | 71.8 | 90.5 |
Net Income | 300.3 | 357.2 | 725.5 | 1,009 | 200.9 | 317.8 |
Minority Interest in Earnings | -5 | -15.2 | -26 | -460.6 | 10.7 | -51.8 |
Net Income to Common | 300.3 | 357.2 | 725.5 | 1,009 | 200.9 | 317.8 |
Net Income Growth | -18.17% | -50.77% | -28.09% | 402.19% | -36.78% | -13.15% |
Shares Outstanding (Basic) | 139 | 142 | 145 | 144 | 145 | 146 |
Shares Outstanding (Diluted) | 139 | 142 | 145 | 144 | 145 | 146 |
Shares Change (YoY) | -1.51% | -1.77% | 0.31% | -0.73% | -0.64% | -0.58% |
EPS (Basic) | 2.16 | 2.51 | 5.01 | 6.99 | 1.38 | 2.17 |
EPS (Diluted) | 2.16 | 2.51 | 5.01 | 6.99 | 1.38 | 2.17 |
EPS Growth | -16.92% | -49.88% | -28.31% | 405.88% | -36.38% | -12.73% |
Shares Outstanding | 138.98 | 139.24 | 143.67 | 145.67 | 144.07 | 146.19 |
Free Cash Flow | 634.3 | 230.1 | -131.3 | 107.7 | 128.5 | 405.5 |
Free Cash Flow Growth | 175.66% | - | - | -16.19% | -68.31% | -0.20% |
Free Cash Flow Per Share | 4.56 | 1.62 | -0.91 | 0.75 | 0.88 | 2.77 |
Dividends Per Share | 1.490 | - | - | - | - | - |
Gross Margin | 20.57% | 21.68% | 27.32% | 26.77% | 20.30% | 22.66% |
Operating Margin | 9.33% | 10.31% | 16.47% | 16.49% | 10.84% | 12.93% |
Profit Margin | 4.53% | 5.30% | 10.82% | 10.25% | 5.16% | 7.25% |
FCF Margin | 9.73% | 3.57% | -2.03% | 2.01% | 3.13% | 11.05% |
EBITDA | 994.2 | 1,073 | 1,372 | 1,105 | 636.5 | 662.6 |
EBITDA Margin | 15.25% | 16.63% | 21.21% | 20.65% | 15.53% | 18.05% |
EBIT | 608.1 | 665.1 | 1,065 | 882.1 | 444.4 | 474.8 |
EBIT Margin | 9.33% | 10.31% | 16.47% | 16.49% | 10.84% | 12.93% |
Effective Tax Rate | 31.47% | 29.50% | 24.74% | 29.06% | 25.34% | 25.39% |