| 82.7 | 70.7 | 71.4 | 304.8 | 525 | 783.5 |
Cash & Short-Term Investments | 82.7 | 70.7 | 71.4 | 304.8 | 525 | 783.5 |
| 4.68% | -0.98% | -76.58% | -41.94% | -32.99% | -42.56% |
| 742.2 | 781.6 | 743.6 | 724.2 | 447.3 | 366.9 |
| 1,118 | 1,035 | 1,139 | 932 | 574.4 | 513.5 |
| 68.3 | 145 | 136.4 | 166.2 | 112.9 | 117.8 |
| 2,011 | 2,033 | 2,090 | 2,127 | 1,660 | 1,782 |
Net Property, Plant & Equipment | 3,771 | 3,801 | 3,716 | 2,954 | 1,698 | 1,666 |
| 110.9 | 114 | 104.9 | 110.2 | 33.7 | 36.9 |
| 1,100 | 1,090 | 1,060 | 1,041 | 318 | 334.5 |
| - | - | - | - | 257.4 | 310.2 |
| 338.5 | 354.6 | 396.4 | 287.6 | 172.9 | 80.4 |
|
| 709.2 | 616.4 | 833.8 | 636.6 | 402.6 | 359.3 |
| 424.2 | 411 | 407.6 | 509.8 | 264.3 | 226.9 |
| 187 | 370.8 | 326.3 | 158.5 | - | - |
Current Portion of Long-Term Debt | 82.7 | 77.8 | 56.4 | 55.3 | 32.2 | 32 |
Total Current Liabilities | 1,403 | 1,476 | 1,624 | 1,360 | 699.1 | 618.2 |
| 3,649 | 3,683 | 3,441 | 3,248 | 2,696 | 2,705 |
Other Long-Term Liabilities | 524.6 | 496.1 | 514.4 | 499.9 | 384.4 | 405.2 |
Total Long-Term Liabilities | 4,174 | 4,179 | 3,955 | 3,748 | 3,080 | 3,111 |
|
| 152 | 151.4 | 150.7 | 150.3 | 148 | 147.6 |
| -897.4 | -838 | -540.9 | -314.3 | -264.1 | -104.3 |
Additional Paid-in Capital | -453.7 | -479.1 | -508.9 | -558.6 | -813.3 | -836.8 |
Accumulated Other Comprehensive Income | 81.6 | 54.5 | -12.9 | -26.8 | -15.6 | 29.5 |
| 2,872 | 2,849 | 2,700 | 2,161 | 1,306 | 1,245 |
| 1,754 | 1,738 | 1,788 | 1,411 | 360.5 | 480.6 |
Total Liabilities & Equity | 7,331 | 7,393 | 7,367 | 6,520 | 4,140 | 4,209 |
| 3,919 | 4,131 | 3,823 | 3,462 | 2,728 | 2,737 |
| -3,836 | -4,061 | -3,752 | -3,157 | -2,203 | -1,954 |
| -27.26 | -28.46 | -25.77 | -21.75 | -15.10 | -13.28 |
| 1,754 | 1,738 | 1,788 | 1,411 | 360.5 | 480.6 |
| 12.47 | 12.18 | 12.28 | 9.72 | 2.47 | 3.27 |
| 544 | 533.5 | 623 | 260.4 | 8.8 | 109.2 |
Tangible Book Value Per Share | 3.87 | 3.74 | 4.28 | 1.79 | 0.06 | 0.74 |