Lixiang Education Holding Co., Ltd. (LXEH)
NASDAQ: LXEH · Real-Time Price · USD
1.200
+0.120 (11.11%)
At close: May 15, 2026, 4:00 PM EDT
1.300
+0.100 (8.33%)
After-hours: May 15, 2026, 7:15 PM EDT

Lixiang Education Holding Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-121.26-24.7-126.99-8.09-243.82
Depreciation & Amortization
14.611.7411.2911.615.24
Other Adjustments
83.63-1.5790.66-4.02-2.89
Change in Receivables
-0.01-0.15-0.01-0-
Changes in Inventories
-0.890.28-0.941.35
Changes in Accounts Payable
3.63-1.12-0.3-3.63-1.38
Changes in Accrued Expenses
-0.340.95-2.42-4.5-16.67
Changes in Income Taxes Payable
1.091.310.320.190.42
Changes in Unearned Revenue
2.2-0.92-1.022.44-3.98
Changes in Other Operating Activities
-297.84-4.74-54.4149.7348.27
Operating Cash Flow
-314.3-18.32-59.240.9730.61
Operating Cash Flow Growth
---33.85%-38.11%
Capital Expenditures
-0.12-0.3-2.18-1.3-2.25
Purchases of Intangible Assets
-7.5----
Purchases of Investments
-128.9-0.17--9-107.5
Proceeds from Sale of Investments
0.30.17-9107.5
Payments for Business Acquisitions
---0.16-112.49
Proceeds from Business Divestments
---5.4--
Other Investing Activities
-6-0.26-0.68-40.32
Investing Cash Flow
-142.21-0.55-7.58-0.46-155.05
Short-Term Debt Issued
10411498100.597
Short-Term Debt Repaid
-104-104-85-116.5-44.9
Net Short-Term Debt Issued (Repaid)
01013-1652.1
Long-Term Debt Issued
3.9--3.75-
Long-Term Debt Repaid
--1.25-2.5--
Net Long-Term Debt Issued (Repaid)
3.9-1.25-2.53.75-
Issuance of Common Stock
250.42-41.86--
Net Common Stock Issued (Repurchased)
250.42-41.86--
Other Financing Activities
---8.271.0363.57
Financing Cash Flow
254.328.7544.08-11.22115.67
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-5.753.812.9718.06-4.59
Net Cash Flow
-207.94-6.32-19.7247.35-13.36
Free Cash Flow
-314.42-18.62-61.3839.6728.36
Free Cash Flow Growth
---39.89%-37.74%
FCF Margin
-1019.75%-56.77%-120.78%95.93%82.35%
Free Cash Flow Per Share
-164.47-159.60-781.03595.074253.72
Levered Free Cash Flow
-394.79-8.07-164.5733.57-160.72
Unlevered Free Cash Flow
-313.17-18.16-161.147.7730.65
Updated May 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q