Lexicon Pharmaceuticals, Inc. (LXRX)

Lexicon Pharmaceuticals Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	115.95	66.66	22.47	46.35	64.07	126.26
Short-Term Investments	-	171.3	147.56	92.01	22.68	26.01
Cash & Short-Term Investments	115.95	237.96	170.03	138.36	86.74	152.28
Cash Growth	-55.12%	39.95%	22.89%	59.50%	-43.04%	-43.95%
Receivables	-	3.47	1.01	0.03	0.01	0.4
Inventory	-	0.23	0.38	-	-	-
Prepaid Expenses	-	4.53	5.13	2.48	2.16	5.05
Total Current Assets	144.95	246.19	176.55	140.87	88.92	157.72
Property, Plant & Equipment	1.98	7.32	7.51	8.48	3.45	1.53
Goodwill	44.54	44.54	44.54	44.54	44.54	44.54
Other Long-Term Assets	14.45	0.37	0.83	0.41	-	-
Total Assets	205.93	298.42	229.43	194.3	136.91	203.79
Accounts Payable	-	14.8	14.39	10.4	9.15	5.47
Accrued Expenses	-	29.27	15.87	11.49	11.88	29.14
Current Portion of Long-Term Debt	-	-	-	-	-	11.65
Current Portion of Leases	-	1.18	1.29	1.29	1.09	0.55
Total Current Liabilities	-	45.25	31.55	23.17	22.12	46.81
Long-Term Debt	56.51	100.3	99.51	48.58	-	-
Long-Term Leases	-	4.6	5.27	5.42	1.19	0.61
Other Long-Term Liabilities	29.26	2.32	-	-	-	-
Total Liabilities	85.77	152.47	136.32	77.18	23.31	47.42
Common Stock	120.16	0.36	0.25	0.19	0.15	0.14
Additional Paid-In Capital	-	2,117	1,863	1,709	1,609	1,561
Retained Earnings	-	-1,967	-1,767	-1,590	-1,488	-1,400
Treasury Stock	-	-4.62	-2.89	-2.06	-7.52	-4.84
Comprehensive Income & Other	-	0.12	0.03	-0.43	-0.01	-0.01
Shareholders' Equity	120.16	145.95	93.11	117.12	113.6	156.37
Total Liabilities & Equity	205.93	298.42	229.43	194.3	136.91	203.79
Total Debt	56.51	106.07	106.06	55.29	2.28	12.81
Net Cash (Debt)	59.44	131.88	63.96	83.06	84.46	139.47
Net Cash Growth	-61.02%	106.19%	-23.00%	-1.66%	-39.44%	461.88%
Net Cash Per Share	0.16	0.41	0.29	0.50	0.58	1.26
Filing Date Shares Outstanding	363.4	361.49	246.24	188.73	149.59	143.56
Total Common Shares Outstanding	363.4	361.49	244.92	188.73	148.92	141.5
Working Capital	144.95	200.95	145	117.69	66.8	110.91
Book Value Per Share	0.33	0.40	0.38	0.62	0.76	1.11
Tangible Book Value	75.62	101.41	48.57	72.58	69.05	111.83
Tangible Book Value Per Share	0.21	0.28	0.20	0.38	0.46	0.79
Machinery	-	2.39	4.35	4	4.72	5.69
Leasehold Improvements	-	2.18	2.18	2.05	1.31	0.42

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q