Lyell Immunopharma, Inc. (LYEL)
NASDAQ: LYEL · Real-Time Price · USD
14.86
-0.14 (-0.93%)
At close: Nov 6, 2026, 4:00 PM EST
14.82
-0.04 (-0.27%)
After-hours: Nov 6, 2026, 7:46 PM EST

Lyell Immunopharma Balance Sheet

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
92.0560.18105.6145.65123.55293.83
Short-Term Investments
85.05187.04264.93400.58516.6320.97
Cash & Short-Term Investments
177.11247.22370.53546.22640.15614.79
Cash Growth
-44.59%-33.28%-32.17%-14.67%4.13%0.36%
Prepaid Expenses
9.1113.729.078.4611.1411.49
Total Current Assets
186.21260.94379.59554.69651.3626.29
Property, Plant & Equipment
44.2653.6472.94142.32166.27166.64
Long-Term Investments
35.881932.0148.51115.04330.53
Other Long-Term Assets
7.56.476.314.524.963.95
Total Assets
273.85340.05490.86750.03937.561,127

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
4.042.895.374.823.923.21
Accrued Expenses
31.9720.9429.3720.3621.1422.36
Current Portion of Leases
9.979.077.976.274.531.17
Current Unearned Revenue
-2.540.48--4.99
Other Current Liabilities
0.313.9710.63.077.4415.01
Total Current Liabilities
46.2749.4153.7934.5237.0346.74
Long-Term Leases
34.3241.9250.9956.8963.1766.65
Long-Term Unearned Revenue
-----79.67
Other Long-Term Liabilities
0.550.523.253.664.114.57
Total Liabilities
81.1391.85108.0495.08104.31197.62

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
0000.030.030.02
Additional Paid-In Capital
1,9271,8681,7281,6571,6081,516
Retained Earnings
-1,734-1,620-1,345-1,002-767.48-584.36
Comprehensive Income & Other
-0.280.240.29-0.09-7.6-1.62
Total Common Equity
192.72248.2382.82654.95833.25929.79
Shareholders' Equity
192.72248.2382.82654.95833.25929.79
Total Liabilities & Equity
273.85340.05490.86750.03937.561,127

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
44.2950.9958.9763.1767.767.82
Net Cash (Debt)
149.7196.23324.57499.56642.57830.51
Net Cash Growth
-43.84%-39.54%-35.03%-22.25%-22.63%30.16%
Net Cash Per Share
6.6411.4824.8339.8152.01122.21
Filing Date Shares Outstanding
24.5923.3114.7612.712.4812.14
Total Common Shares Outstanding
24.5821.2514.7412.712.4812.14
Working Capital
139.94211.53325.81520.17614.27579.55
Book Value Per Share
7.8411.6825.9751.5866.7876.61
Tangible Book Value
192.72248.2382.82654.95833.25929.79
Tangible Book Value Per Share
7.8411.6825.9751.5866.7876.61
Machinery
-28.8639.0335.8534.3329.03
Construction In Progress
-0.450.240.134.1510.58
Leasehold Improvements
-79.7479.61118.32116.9395
SEC Filings: 10-K · 10-Q