Lyell Immunopharma, Inc. (LYEL)
NASDAQ: LYEL · Real-Time Price · USD
15.53
+0.18 (1.17%)
At close: Aug 21, 2026, 4:00 PM EDT
15.47
-0.06 (-0.42%)
After-hours: Aug 21, 2026, 7:30 PM EDT
Lyell Immunopharma Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 72.99 | 60.18 | 105.6 | 145.65 | 123.55 | 293.83 |
Short-Term Investments | 131.12 | 187.04 | 264.93 | 400.58 | 516.6 | 320.97 |
Cash & Short-Term Investments | 204.1 | 247.22 | 370.53 | 546.22 | 640.15 | 614.79 |
Cash Growth | -26.26% | -33.28% | -32.17% | -14.67% | 4.13% | 0.36% |
Prepaid Expenses | 9.44 | 13.72 | 9.07 | 8.46 | 11.14 | 11.49 |
Total Current Assets | 213.54 | 260.94 | 379.59 | 554.69 | 651.3 | 626.29 |
Property, Plant & Equipment | 47.29 | 53.64 | 72.94 | 142.32 | 166.27 | 166.64 |
Long-Term Investments | 42.9 | 19 | 32.01 | 48.51 | 115.04 | 330.53 |
Other Long-Term Assets | 7.43 | 6.47 | 6.31 | 4.52 | 4.96 | 3.95 |
Total Assets | 311.15 | 340.05 | 490.86 | 750.03 | 937.56 | 1,127 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.88 | 2.89 | 5.37 | 4.82 | 3.92 | 3.21 |
Accrued Expenses | 25.82 | 20.94 | 29.37 | 20.36 | 21.14 | 22.36 |
Current Portion of Leases | 9.66 | 9.07 | 7.97 | 6.27 | 4.53 | 1.17 |
Current Unearned Revenue | - | 2.54 | 0.48 | - | - | 4.99 |
Other Current Liabilities | 0.5 | 13.97 | 10.6 | 3.07 | 7.44 | 15.01 |
Total Current Liabilities | 39.87 | 49.41 | 53.79 | 34.52 | 37.03 | 46.74 |
Long-Term Leases | 36.93 | 41.92 | 50.99 | 56.89 | 63.17 | 66.65 |
Long-Term Unearned Revenue | - | - | - | - | - | 79.67 |
Other Long-Term Liabilities | 0.54 | 0.52 | 3.25 | 3.66 | 4.11 | 4.57 |
Total Liabilities | 77.34 | 91.85 | 108.04 | 95.08 | 104.31 | 197.62 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0 | 0 | 0 | 0.03 | 0.03 | 0.02 |
Additional Paid-In Capital | 1,922 | 1,868 | 1,728 | 1,657 | 1,608 | 1,516 |
Retained Earnings | -1,688 | -1,620 | -1,345 | -1,002 | -767.48 | -584.36 |
Comprehensive Income & Other | -0.16 | 0.24 | 0.29 | -0.09 | -7.6 | -1.62 |
Total Common Equity | 233.82 | 248.2 | 382.82 | 654.95 | 833.25 | 929.79 |
Shareholders' Equity | 233.82 | 248.2 | 382.82 | 654.95 | 833.25 | 929.79 |
Total Liabilities & Equity | 311.15 | 340.05 | 490.86 | 750.03 | 937.56 | 1,127 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 46.6 | 50.99 | 58.97 | 63.17 | 67.7 | 67.82 |
Net Cash (Debt) | 181.4 | 196.23 | 324.57 | 499.56 | 642.57 | 830.51 |
Net Cash Growth | -24.96% | -39.54% | -35.03% | -22.25% | -22.63% | 30.16% |
Net Cash Per Share | 8.63 | 11.48 | 24.83 | 39.81 | 52.01 | 122.21 |
Filing Date Shares Outstanding | 24.51 | 23.31 | 14.76 | 12.7 | 12.48 | 12.14 |
Total Common Shares Outstanding | 23.4 | 21.25 | 14.74 | 12.7 | 12.48 | 12.14 |
Working Capital | 173.67 | 211.53 | 325.81 | 520.17 | 614.27 | 579.55 |
Book Value Per Share | 9.99 | 11.68 | 25.97 | 51.58 | 66.78 | 76.61 |
Tangible Book Value | 233.82 | 248.2 | 382.82 | 654.95 | 833.25 | 929.79 |
Tangible Book Value Per Share | 9.99 | 11.68 | 25.97 | 51.58 | 66.78 | 76.61 |
Machinery | - | 28.86 | 39.03 | 35.85 | 34.33 | 29.03 |
Construction In Progress | - | 0.45 | 0.24 | 0.13 | 4.15 | 10.58 |
Leasehold Improvements | - | 79.74 | 79.61 | 118.32 | 116.93 | 95 |