| Net Income | -342.99 | -234.63 | -183.12 | -250.22 | -204.47 | |
| Depreciation & Amortization | 19.63 | 20.25 | 18.02 | 13.62 | 4.29 | |
| Loss (Gain) From Sale of Assets | 1.34 | 1.51 | 0.1 | 1.21 | -4.88 | |
| Asset Writedown & Restructuring Costs | 138.48 | - | - | - | - | |
| Loss (Gain) From Sale of Investments | -1.71 | 3.33 | 1.15 | 38.35 | 0.54 | |
| Stock-Based Compensation | 33.14 | 47.08 | 81.92 | 62.2 | 33.26 | |
| Other Operating Activities | -7.17 | -4.65 | -5.62 | 4.57 | 10.72 | |
| Change in Accounts Payable | -3.23 | 1.46 | 0.67 | 0.09 | -0.28 | |
| Change in Unearned Revenue | - | - | -84.65 | -10.51 | -7.76 | |
| Change in Other Net Operating Assets | 0.11 | 1.96 | 1.97 | 14.43 | 7.7 | |
| Operating Cash Flow | -162.39 | -163.69 | -169.56 | -126.25 | -160.87 | |
| Capital Expenditures | -0.46 | -2.69 | -24.28 | -65.5 | -51.48 | |
| Cash Acquisitions | -31.35 | - | - | - | - | |
| Investment in Securities | 154.23 | 186.73 | 12.74 | -56.07 | -222.04 | |
| Investing Cash Flow | 122.42 | 184.05 | -11.54 | -121.57 | -273.52 | |
| Issuance of Common Stock | 1.4 | 2.2 | 11.1 | 401.24 | 0.37 | |
| Repurchase of Common Stock | -0.08 | -0.46 | -0.46 | - | -11.81 | |
| Financing Cash Flow | 1.33 | 1.74 | 10.64 | 401.24 | 476.79 | |
| Net Cash Flow | -38.64 | 22.1 | -170.46 | 153.42 | 42.4 | |
| Free Cash Flow | -162.86 | -166.38 | -193.83 | -191.75 | -212.36 | |
| Free Cash Flow Margin | -266980.33% | -127984.62% | -228.89% | -1800.50% | -2737.94% | |
| Free Cash Flow Per Share | -0.62 | -0.66 | -0.78 | -1.41 | -16.02 | |
| Levered Free Cash Flow | -67.56 | -90.36 | -53.9 | -129.82 | -128 | |
| Unlevered Free Cash Flow | -67.56 | -90.36 | -53.9 | -129.82 | -128 | |
| Change in Net Working Capital | -16.96 | 1.57 | 12.73 | 6.66 | -23.25 | |