Net Income | 4,421 | 5,460 | 3,827 | 5,784 | 1,318 | |
Depreciation & Amortization | 2,205 | 1,877 | 2,396 | 2,825 | 2,732 | |
Other Amortization | 1,221 | 1,028 | - | - | - | |
Gain (Loss) on Sale of Assets | -36 | -61 | -121 | -268 | -81 | |
Gain (Loss) on Sale of Investments | 185 | 1,135 | 376 | -306 | -226 | |
Total Asset Writedown | -67 | 87 | 511 | -575 | 209 | |
Provision for Credit Losses | -535 | -800 | 613 | -2,056 | 2,479 | |
Change in Trading Asset Securities | -13,954 | -20,734 | 18,515 | -9,433 | -11,041 | |
Change in Other Net Operating Assets | -13,393 | 20,816 | 1,296 | -9,270 | -12,982 | |
Other Operating Activities | 4,219 | 2,946 | -3,797 | -561 | 3,518 | |
Operating Cash Flow | -15,721 | 11,770 | 23,606 | -13,862 | -13,939 | |
Operating Cash Flow Growth | - | -50.14% | - | - | - | |
Capital Expenditures | -4,364 | -3,961 | -2,432 | -3,228 | -2,901 | |
Sale of Property, Plant and Equipment | 1,505 | 1,027 | 1,550 | 1,437 | 1,146 | |
Cash Acquisitions | -179 | -380 | -409 | -57 | -3 | |
Investment in Securities | -3,456 | -5,013 | 3,224 | -697 | -2,242 | |
Income (Loss) Equity Investments | 13 | 16 | -10 | -2 | 13 | |
Divestitures | 62 | - | - | - | - | |
Purchase / Sale of Intangibles | -1,259 | -1,494 | -1,423 | - | - | |
Investing Cash Flow | -7,691 | -9,821 | 510 | -2,545 | -4,000 | |
Long-Term Debt Issued | 812 | 1,417 | 838 | 499 | - | |
Long-Term Debt Repaid | -819 | -1,745 | -2,216 | -1,056 | -3,874 | |
Net Debt Issued (Repaid) | -7 | -328 | -1,378 | -557 | -3,874 | |
Issuance of Common Stock | 944 | 1,858 | 776 | 25 | 144 | |
Repurchase of Common Stock | -3,835 | -2,128 | -3,408 | - | - | |
Common Dividends Paid | -2,326 | -2,178 | -1,913 | -1,306 | -453 | |
Net Increase (Decrease) in Deposit Accounts | 11,328 | -4,960 | -1,595 | 20,620 | 42,092 | |
Other Financing Activities | -707 | -724 | -690 | -1,396 | -1,136 | |
Financing Cash Flow | 5,397 | -8,460 | -8,208 | 17,386 | 36,773 | |
Foreign Exchange Rate Adjustments | -7 | -480 | 727 | 70 | -196 | |
Net Cash Flow | -18,022 | -6,991 | 16,635 | 1,049 | 18,638 | |
Free Cash Flow | -20,085 | 7,809 | 21,174 | -17,090 | -16,840 | |
Free Cash Flow Growth | - | -63.12% | - | - | - | |
Free Cash Flow Margin | -114.74% | 42.41% | 145.73% | -99.78% | -150.63% | |
Free Cash Flow Per Share | -0.32 | 0.12 | 0.30 | -0.24 | -0.24 | |
Cash Interest Paid | 622 | 623 | 603 | 1,303 | 1,095 | |
Cash Income Tax Paid | 335 | 1,437 | 743 | 796 | 736 | |