LSI Industries Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	689.4	573.38	469.64	496.98	455.12
Revenue Growth	20.23%	22.09%	-5.50%	9.20%	44.20%
Cost of Revenue	516.03	431.6	336.47	360	345.91
Gross Profit	173.37	141.78	133.17	136.98	109.21
Selling, General & Admin	121.96	101.66	93.15	96.48	83.92
Research & Development	3.1	3.3	3.5	3.4	3.6
Operating Expenses	125.06	104.96	96.65	99.88	87.52
Operating Income	48.3	36.82	36.52	37.09	21.69
Interest Expense	-5.93	-3.13	-2.16	-3.69	-1.97
Currency Exchange Gain (Loss)	-1	0.4	-0.26	-0.02	-0.15
EBT Excluding Unusual Items	41.37	34.09	34.1	33.39	19.57
Merger & Restructuring Charges	-9.9	-1.05	-1	-0.07	-0.49
Pretax Income	31.47	33.04	33.1	33.33	19.09
Income Tax Expense	8.9	8.66	8.12	7.56	4.05
Net Income	22.58	24.38	24.98	25.76	15.03
Net Income to Common	22.58	24.38	24.98	25.76	15.03
Net Income Growth	-7.40%	-2.38%	-3.05%	71.38%	156.17%
Shares Outstanding (Basic)	33	30	29	28	27
Shares Outstanding (Diluted)	34	31	30	29	28
Shares Change	9.32%	2.54%	2.56%	4.73%	2.02%
EPS (Basic)	0.69	0.82	0.86	0.92	0.55
EPS (Diluted)	0.67	0.79	0.83	0.88	0.54
EPS Growth	-15.19%	-4.82%	-5.68%	62.96%	157.14%

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	39.01	34.65	38	46.38	-5.99
Free Cash Flow Per Share	1.16	1.12	1.26	1.58	-0.21
Dividend Per Share	0.200	0.200	0.200	0.200	0.200
Dividend Growth	0%	0%	0%	0%	0%
Gross Margin	25.15%	24.73%	28.36%	27.56%	24.00%
Operating Margin	7.01%	6.42%	7.78%	7.46%	4.76%
Profit Margin	3.28%	4.25%	5.32%	5.18%	3.30%
Free Cash Flow Margin	5.66%	6.04%	8.09%	9.33%	-1.31%
EBITDA	64.87	49.39	46.52	46.76	31.8
EBITDA Margin	9.41%	8.61%	9.90%	9.41%	6.99%
D&A For EBITDA	16.57	12.58	10	9.66	10.12
EBIT	48.3	36.82	36.52	37.09	21.69
EBIT Margin	7.01%	6.42%	7.78%	7.46%	4.76%
Effective Tax Rate	28.26%	26.20%	24.54%	22.70%	21.24%

SEC Filings: 10-K · 10-Q