Live Nation Entertainment, Inc. (LYV)

Home » Stocks » Live Nation Entertainment » Financials » Income Statement

Stock Price: $53.24 USD 2.33 (4.58%)

Updated Sep 25, 2020 4:03 PM EDT - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue		11,548	10,788	9,687	7,826	7,246	6,867	6,479	5,819	5,384	5,064	4,181	4,085	3,635	3,294	2,937	2,806	2,708	2,473
Revenue Growth		7.05%	11.36%	23.78%	8.01%	5.52%	6%	11.33%	8.08%	6.32%	21.11%	2.34%	12.38%	10.35%	12.18%	4.66%	3.63%	9.48%	-
Cost of Revenue		8,467	7,968	7,182	5,639	5,196	4,920	4,681	4,151	3,789	3,658	3,357	3,299	2,943	2,679	2,311	2,185	2,507	2,303
Gross Profit		3,081	2,820	2,505	2,187	2,049	1,947	1,798	1,668	1,595	1,405	824	786	692	616	626	621	201	171
Selling, General & Admin		2,314	2,150	2,043	1,674	1,520	1,441	1,321	1,257	1,224	1,125	676	672	599	503	570	492	30.82	26.10
Other Operating Expenses		444	409	371	330	425	507	340	434	359	340	200	411	86.63	113	69.93	72.08	59.23	49.26
Operating Expenses		2,758	2,559	2,414	2,003	1,945	1,948	1,661	1,691	1,583	1,465	876	1,083	686	616	640	564	90.05	75.36
Operating Income		323	260	91.51	184	104	-1.09	137	-22.97	11.83	-59.51	-52.36	-297	6.34	-0.38	-13.63	57.37	111	95.25
Interest Expense / Income		158	141	108	107	103	106	112	124	120	117	66.37	70.10	64.30	37.19	52.50	45.47	44.20	4.00
Other Expense / Income		28.46	18.38	6.91	46.63	11.71	-21.23	37.71	-13.22	0.66	37.20	-69.88	-103	-51.50	-24.74	3.01	-2.83	-1.36	3,991
Pretax Income		137	101	-23.17	30.97	-10.39	-86.18	-12.50	-133	-109	-213	-48.85	-264	-6.46	-12.84	-69.13	14.73	68.37	-3,900
Income Tax		66.89	40.77	-17.15	28.03	22.12	4.63	30.88	29.74	-26.22	15.15	11.33	-24.26	8.73	18.60	61.49	-1.54	11.34	29.00
Net Income		69.89	60.25	-6.02	2.94	-32.51	-90.81	-43.38	-163	-83.02	-228	-60.18	-239	-15.19	-31.44	-131	16.26	57.03	-3,929
Preferred Dividends		74.77	77.90	91.63	49.95	33.18	5.66	0.57	-	-	-	-	-	-	-	-	-	-	-
Net Income Common		-4.88	-17.65	-97.65	-47.01	-65.69	-96.47	-43.95	-163	-83.02	-228	-60.18	-239	-15.19	-31.44	-131	16.26	57.03	-3,929
Shares Outstanding (Basic)		210	207	205	202	201	199	194	187	182	164	82.65	76.23	68.44	64.85	66.81	63.80	-	-
Shares Outstanding (Diluted)		210	207	205	202	201	199	194	187	182	164	82.65	76.23	68.44	64.85	66.81	-	-	-
Shares Change		1.27%	1.23%	1.41%	0.55%	1.06%	2.57%	3.71%	2.5%	10.93%	98.92%	8.43%	11.38%	5.53%	-2.93%	4.72%	-	-	-
EPS (Basic)		-0.02	-0.09	-0.48	-0.23	-0.33	-0.49	-0.23	-0.88	-0.46	-1.39	-0.73	-3.14	-0.22	-0.48	-1.96	-	-	-
EPS (Diluted)		-0.02	-0.09	-0.48	-0.23	-0.33	-0.49	-0.23	-0.88	-0.46	-1.39	-0.73	-3.14	-0.22	-0.48	-1.96	-	-	-
Free Cash Flow Per Share		0.70	3.38	1.88	2.10	0.82	0.77	1.53	1.30	0.16	0.50	-0.09	-3.27	-1.01	-0.74	-1.44	0.77	-	-
Gross Margin		26.7%	26.1%	25.9%	27.9%	28.3%	28.4%	27.8%	28.7%	29.6%	27.8%	19.7%	19.2%	19%	18.7%	21.3%	22.1%	7.4%	6.9%
Operating Margin		2.8%	2.4%	0.9%	2.4%	1.4%	0.0%	2.1%	-0.4%	0.2%	-1.2%	-1.3%	-7.3%	0.2%	0.0%	-0.5%	2.0%	4.1%	3.9%
Profit Margin		-	-0.2%	-1%	-0.6%	-0.9%	-1.4%	-0.7%	-2.8%	-1.5%	-4.5%	-1.4%	-5.9%	-0.4%	-1%	-4.4%	0.6%	2.1%	-158.8%
FCF Margin		1.3%	6.5%	4.0%	5.4%	2.3%	2.2%	4.6%	4.2%	0.5%	1.6%	-0.2%	-6.1%	-1.9%	-1.5%	-3.3%	1.7%	2.6%	4.9%
Effective Tax Rate		48.9%	40.4%	-	90.5%	-	-	-	-	-	-	-	-	-	-	-	-	16.6%	-
EBITDA		738	629	457	456	490	388	468	420	354	225	180	-45.34	179	153	47.99	124	176	-3,831
EBITDA Margin		6.4%	5.8%	4.7%	5.8%	6.8%	5.7%	7.2%	7.2%	6.6%	4.4%	4.3%	-1.1%	4.9%	4.6%	1.6%	4.4%	6.5%	-154.9%
EBIT		294	242	84.60	137	92.50	20.14	99.16	-9.75	11.17	-96.71	17.52	-194	57.84	24.35	-16.64	60.20	113	-3,896
EBIT Margin		2.5%	2.2%	0.9%	1.8%	1.3%	0.3%	1.5%	-0.2%	0.2%	-1.9%	0.4%	-4.7%	1.6%	0.7%	-0.6%	2.1%	4.2%	-157.5%