Home » Stocks » Live Nation Entertainment » Financials » Income Statement

Live Nation Entertainment, Inc. (LYV)

Stock Price: $53.24 USD 2.33 (4.58%)
Updated Sep 25, 2020 4:03 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002
Revenue11,54810,7889,6877,8267,2466,8676,4795,8195,3845,0644,1814,0853,6353,2942,9372,8062,7082,473
Revenue Growth7.05%11.36%23.78%8.01%5.52%6%11.33%8.08%6.32%21.11%2.34%12.38%10.35%12.18%4.66%3.63%9.48%-
Cost of Revenue8,4677,9687,1825,6395,1964,9204,6814,1513,7893,6583,3573,2992,9432,6792,3112,1852,5072,303
Gross Profit3,0812,8202,5052,1872,0491,9471,7981,6681,5951,405824786692616626621201171
Selling, General & Admin2,3142,1502,0431,6741,5201,4411,3211,2571,2241,12567667259950357049230.8226.10
Other Operating Expenses44440937133042550734043435934020041186.6311369.9372.0859.2349.26
Operating Expenses2,7582,5592,4142,0031,9451,9481,6611,6911,5831,4658761,08368661664056490.0575.36
Operating Income32326091.51184104-1.09137-22.9711.83-59.51-52.36-2976.34-0.38-13.6357.3711195.25
Interest Expense / Income15814110810710310611212412011766.3770.1064.3037.1952.5045.4744.204.00
Other Expense / Income28.4618.386.9146.6311.71-21.2337.71-13.220.6637.20-69.88-103-51.50-24.743.01-2.83-1.363,991
Pretax Income137101-23.1730.97-10.39-86.18-12.50-133-109-213-48.85-264-6.46-12.84-69.1314.7368.37-3,900
Income Tax66.8940.77-17.1528.0322.124.6330.8829.74-26.2215.1511.33-24.268.7318.6061.49-1.5411.3429.00
Net Income69.8960.25-6.022.94-32.51-90.81-43.38-163-83.02-228-60.18-239-15.19-31.44-13116.2657.03-3,929
Preferred Dividends74.7777.9091.6349.9533.185.660.57-----------
Net Income Common-4.88-17.65-97.65-47.01-65.69-96.47-43.95-163-83.02-228-60.18-239-15.19-31.44-13116.2657.03-3,929
Shares Outstanding (Basic)21020720520220119919418718216482.6576.2368.4464.8566.8163.80--
Shares Outstanding (Diluted)21020720520220119919418718216482.6576.2368.4464.8566.81---
Shares Change1.27%1.23%1.41%0.55%1.06%2.57%3.71%2.5%10.93%98.92%8.43%11.38%5.53%-2.93%4.72%---
EPS (Basic)-0.02-0.09-0.48-0.23-0.33-0.49-0.23-0.88-0.46-1.39-0.73-3.14-0.22-0.48-1.96---
EPS (Diluted)-0.02-0.09-0.48-0.23-0.33-0.49-0.23-0.88-0.46-1.39-0.73-3.14-0.22-0.48-1.96---
Free Cash Flow Per Share0.703.381.882.100.820.771.531.300.160.50-0.09-3.27-1.01-0.74-1.440.77--
Gross Margin26.7%26.1%25.9%27.9%28.3%28.4%27.8%28.7%29.6%27.8%19.7%19.2%19%18.7%21.3%22.1%7.4%6.9%
Operating Margin2.8%2.4%0.9%2.4%1.4%0.0%2.1%-0.4%0.2%-1.2%-1.3%-7.3%0.2%0.0%-0.5%2.0%4.1%3.9%
Profit Margin--0.2%-1%-0.6%-0.9%-1.4%-0.7%-2.8%-1.5%-4.5%-1.4%-5.9%-0.4%-1%-4.4%0.6%2.1%-158.8%
FCF Margin1.3%6.5%4.0%5.4%2.3%2.2%4.6%4.2%0.5%1.6%-0.2%-6.1%-1.9%-1.5%-3.3%1.7%2.6%4.9%
Effective Tax Rate48.9%40.4%-90.5%------------16.6%-
EBITDA738629457456490388468420354225180-45.3417915347.99124176-3,831
EBITDA Margin6.4%5.8%4.7%5.8%6.8%5.7%7.2%7.2%6.6%4.4%4.3%-1.1%4.9%4.6%1.6%4.4%6.5%-154.9%
EBIT29424284.6013792.5020.1499.16-9.7511.17-96.7117.52-19457.8424.35-16.6460.20113-3,896
EBIT Margin2.5%2.2%0.9%1.8%1.3%0.3%1.5%-0.2%0.2%-1.9%0.4%-4.7%1.6%0.7%-0.6%2.1%4.2%-157.5%