| 7,094 | 6,095 | 6,232 | 5,606 | 4,885 |
Cash & Short-Term Investments | 7,094 | 6,095 | 6,232 | 5,606 | 4,885 |
| 16.39% | -2.19% | 11.15% | 14.77% | 92.48% |
| 2,009 | 1,747 | 2,025 | 1,465 | 1,067 |
| 1,871 | 1,447 | 1,277 | 1,088 | 732.79 |
| 10,974 | 9,290 | 9,533 | 8,160 | 6,684 |
Net Property, Plant & Equipment | 5,286 | 4,060 | 3,708 | 3,059 | 2,631 |
| 1,447 | 1,366 | 1,539 | 1,419 | 1,395 |
| 2,889 | 2,621 | 2,691 | 2,529 | 2,591 |
| 2,316 | 2,301 | 1,558 | 1,294 | 1,101 |
|
| 1,941 | 1,860 | 2,134 | 1,971 | 1,532 |
| 3,556 | 3,300 | 3,031 | 2,368 | 1,646 |
Current Portion of Long-Term Debt | 587.63 | 260.9 | 1,134 | 620.03 | 585.25 |
Current Portion of Leases | - | - | 158.42 | 140.23 | 123.72 |
| 4,462 | 3,721 | 3,398 | 3,135 | 2,775 |
Other Current Liabilities | 482.06 | 216.3 | 128.43 | 68.72 | 83.09 |
Total Current Liabilities | 11,029 | 9,358 | 9,984 | 8,303 | 6,856 |
| 7,612 | 6,177 | 5,459 | 5,283 | 5,145 |
| 2,037 | 1,680 | 1,686 | 1,655 | 1,606 |
Other Long-Term Liabilities | 415.84 | 477.76 | 488.16 | 455.97 | 431.58 |
Total Long-Term Liabilities | 10,065 | 8,335 | 7,633 | 7,394 | 7,183 |
|
| 2.33 | 2.31 | 2.3 | 2.29 | 2.22 |
| -30.4 | -6.87 | - | - | - |
Additional Paid-in Capital | 1,456 | 2,060 | 2,368 | 2,698 | 2,898 |
Accumulated Other Comprehensive Income | -114.87 | -335.11 | - | - | - |
| -1,042 | -1,547 | -2,443 | -2,971 | -3,328 |
Total Common Shareholders' Equity | 271.01 | 173.26 | -72.89 | -270.63 | -427.82 |
| 1,548 | 1,772 | 859.93 | 669.77 | 551.92 |
| 1,819 | 1,945 | 787.04 | 399.14 | 124.1 |
Total Liabilities & Equity | 22,913 | 19,639 | 18,405 | 16,096 | 14,163 |
| 10,237 | 8,118 | 8,438 | 7,698 | 7,461 |
| -3,142 | -2,023 | -2,206 | -2,092 | -2,576 |
| -13.55 | -8.56 | -9.55 | -9.03 | -11.86 |
| 271.01 | 173.26 | -72.89 | -270.63 | -427.82 |
| 1.17 | 0.73 | -0.32 | -1.17 | -1.97 |
| -4,066 | -3,814 | -4,303 | -4,219 | -4,414 |
Tangible Book Value Per Share | -17.54 | -16.14 | -18.63 | -18.22 | -20.32 |