Maase Income Statement

Financials in millions CNY. Fiscal year is July - June.

Millions CNY. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Revenue	183.36	-	-
Revenue Growth	-	-	-
Cost of Revenue	158.21	-	-
Gross Profit	25.15	-	-
Selling, General & Admin	44.27	7.29	5.76
Research & Development	4.57	-	-
Operating Expenses	48.85	7.29	5.76
Operating Income	-23.69	-7.29	-5.76
Interest Expense	-1.41	-	-
Interest & Investment Income	-	0.15	0.52
Earnings From Equity Investments	-10.35	-	-
Other Non Operating Income (Expenses)	1.04	-14.75	0.16
EBT Excluding Unusual Items	-34.41	-21.89	-5.08
Gain (Loss) on Sale of Investments	-7.33	-	-
Gain (Loss) on Sale of Assets	20.12	-	-
Pretax Income	-21.62	-21.89	-5.08
Income Tax Expense	-0.38	-	-
Earnings From Continuing Operations	-21.24	-21.89	-5.08
Earnings From Discontinued Operations	-165.52	-174.07	-284.59
Net Income to Company	-186.76	-195.96	-289.67
Minority Interest in Earnings	-0.45	-	-
Net Income	-187.21	-195.96	-289.67
Preferred Dividends & Other Adjustments	2.17	2.14	0.83
Net Income to Common	-189.38	-198.1	-290.5
Net Income Growth	-	-	-
Shares Outstanding (Basic)	295	8	3
Shares Outstanding (Diluted)	295	8	3
Shares Change	3778.53%	194.24%	-
EPS (Basic)	-0.64	-26.03	-112.32
EPS (Diluted)	-0.64	-26.03	-112.32
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Free Cash Flow	-174.88	65.92	53.43
Free Cash Flow Per Share	-0.59	8.66	20.66
Gross Margin	13.72%	-	-
Operating Margin	-12.92%	-	-
Profit Margin	-103.28%	-	-
Free Cash Flow Margin	-95.38%	-	-
EBITDA	-10	94.35	53.45
EBITDA Margin	-5.45%	-	-
D&A For EBITDA	13.69	101.64	59.21
EBIT	-23.69	-7.29	-5.76
EBIT Margin	-12.92%	-	-
Revenue as Reported	183.36	-	-