MaxsMaking Inc. (MAMK)

MaxsMaking Income Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Apr 30, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022
Revenue	24.1	21.43	26.26	28.16
Revenue Growth (YoY)	16.92%	-18.38%	-6.76%	-
Cost of Revenue	20.77	17.46	22.05	23.52
Gross Profit	3.33	3.97	4.21	4.64
Selling, General & Admin	1.3	1.21	1.06	1.01
Research & Development	0.72	0.56	0.74	0.5
Operating Expenses	2.01	1.77	1.8	1.5
Operating Income	1.32	2.2	2.41	3.14
Interest Expense	-0.17	-0.15	-0.07	-0.08
Interest & Investment Income	0	0	0	0
Currency Exchange Gain (Loss)	0.06	0.02	-0	0
Other Non Operating Income (Expenses)	0.1	0.08	0.08	0.05
EBT Excluding Unusual Items	1.32	2.15	2.42	3.11
Legal Settlements	-	-	-0.14	-
Pretax Income	1.32	2.15	2.29	3.11
Income Tax Expense	0.24	0.27	0.31	0.56
Earnings From Continuing Operations	1.07	1.88	1.98	2.55
Minority Interest in Earnings	-0.04	-0.07	-0.07	-0.1
Net Income	1.04	1.81	1.91	2.45
Net Income to Common	1.04	1.81	1.91	2.45
Net Income Growth	-36.84%	-5.03%	-22.18%	-
Shares Outstanding (Basic)	15	15	15	14
Shares Outstanding (Diluted)	15	15	15	15
EPS (Basic)	0.07	0.12	0.13	0.17
EPS (Diluted)	-0.11	0.12	0.13	0.17
EPS Growth	-	-5.03%	-25.13%	-
Free Cash Flow	-0.53	-3.06	-0.67	-2.21
Free Cash Flow Per Share	-0.03	-0.20	-0.04	-0.15
Gross Margin	13.82%	18.52%	16.04%	16.49%
Operating Margin	5.46%	10.28%	9.17%	11.15%
Profit Margin	4.30%	8.46%	7.27%	8.71%
Free Cash Flow Margin	-2.19%	-14.26%	-2.56%	-7.84%
EBITDA	1.38	2.23	2.43	3.15
EBITDA Margin	5.73%	10.42%	9.26%	11.19%
D&A For EBITDA	0.07	0.03	0.02	0.01
EBIT	1.32	2.2	2.41	3.14
EBIT Margin	5.46%	10.28%	9.17%	11.15%
Effective Tax Rate	18.52%	12.51%	13.45%	17.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q