MaxsMaking Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Revenue	21.43	26.26	28.16
Revenue Growth (YoY)	-18.38%	-6.76%	-
Cost of Revenue	17.46	22.05	23.52
Gross Profit	3.97	4.21	4.64
Selling, General & Admin	1.21	1.06	1.01
Research & Development	0.56	0.74	0.5
Operating Expenses	1.77	1.8	1.5
Operating Income	2.2	2.41	3.14
Interest Expense	-0.15	-0.07	-0.08
Interest & Investment Income	0	0	0
Currency Exchange Gain (Loss)	0.02	-0	0
Other Non Operating Income (Expenses)	0.08	0.08	0.05
EBT Excluding Unusual Items	2.15	2.42	3.11
Legal Settlements	-	-0.14	-
Pretax Income	2.15	2.29	3.11
Income Tax Expense	0.27	0.31	0.56
Earnings From Continuing Operations	1.88	1.98	2.55
Minority Interest in Earnings	-0.07	-0.07	-0.1
Net Income	1.81	1.91	2.45
Net Income to Common	1.81	1.91	2.45
Net Income Growth	-5.03%	-22.18%	-
Shares Outstanding (Basic)	15	15	14
Shares Outstanding (Diluted)	15	15	15
EPS (Basic)	0.12	0.13	0.17
EPS (Diluted)	0.12	0.13	0.17
EPS Growth	-5.03%	-25.13%	-
Free Cash Flow	-3.06	-0.67	-2.21
Free Cash Flow Per Share	-0.20	-0.04	-0.15
Gross Margin	18.52%	16.04%	16.49%
Operating Margin	10.28%	9.17%	11.15%
Profit Margin	8.46%	7.27%	8.71%
Free Cash Flow Margin	-14.26%	-2.56%	-7.84%
EBITDA	2.23	2.43	3.15
EBITDA Margin	10.42%	9.26%	11.19%
D&A For EBITDA	0.03	0.02	0.01
EBIT	2.2	2.41	3.14
EBIT Margin	10.28%	9.17%	11.15%
Effective Tax Rate	12.51%	13.45%	17.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q