MaxsMaking Inc. (MAMK)

NASDAQ: MAMK · Real-Time Price · USD

13.00

0.00 (0.00%)

Nov 14, 2025, 8:39 PM EDT - Market open

MaxsMaking Cash Flow Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Operating Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Net Income	0	1.81	1.91	2.45
Depreciation & Amortization	0.17	0.21	0.21	0.2
Other Amortization	0	0	0	-
Provision & Write-off of Bad Debts	0.17	0.02	-0.02	0.02
Other Operating Activities	0.02	0.07	0.07	0.1
Change in Accounts Receivable	-3.79	0.17	1.9	-6.36
Change in Inventory	-3.82	-0.41	0.06	-1.72
Change in Accounts Payable	1.09	1.09	-4.28	4.35
Change in Unearned Revenue	0.13	-0.33	0.16	-0.67
Change in Income Taxes	0.09	0.28	0.09	0.5
Change in Other Net Operating Assets	0.69	-5.93	-0.69	-1.04
Operating Cash Flow	-5.29	-3.04	-0.6	-2.15
Operating Cash Flow Growth	-	-	-	-

Investing Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Capital Expenditures	-0.06	-0.02	-0.07	-0.06
Sale (Purchase) of Intangibles	-	-	-	-0.01
Investing Cash Flow	-0.06	-0.02	0.74	0.93

Financing Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Long-Term Debt Issued	3.22	4.87	1.48	1.69
Long-Term Debt Repaid	-3.52	-2.56	-1.81	-0.45
Net Debt Issued (Repaid)	-0.3	2.31	-0.33	1.24
Issuance of Common Stock	5.59	0.79	-	-
Financing Cash Flow	5.3	3.1	-0.33	1.24

Net Cash Flow

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Foreign Exchange Rate Adjustments	-0.01	0	0	-0.04
Net Cash Flow	-0.05	0.04	-0.19	-0.02

Free Cash Flow

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Free Cash Flow	-5.34	-3.06	-0.67	-2.21
Free Cash Flow Growth	-	-	-	-
Free Cash Flow Margin	-18.28%	-14.26%	-2.56%	-7.84%
Free Cash Flow Per Share	-0.34	-0.20	-0.04	-0.15
Levered Free Cash Flow	-4.54	-1.93	-2.14	-
Unlevered Free Cash Flow	-4.44	-1.84	-2.1	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Cash Interest Paid	0.16	0.15	0.07	0.06
Cash Income Tax Paid	0.02	0.01	0.22	0.05
Change in Working Capital	-5.65	-5.15	-2.77	-4.92

SEC Filings: 10-K · 10-Q