MaxsMaking Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Revenue	29.22	21.43	26.26	28.16
Revenue Growth (YoY)	36.33%	-18.38%	-6.75%	-
Cost of Revenue	26.61	17.46	22.05	23.52
Gross Profit	2.62	3.97	4.21	4.64
Selling, General & Admin	1.86	1.21	1.06	1.01
Research & Development	0.65	0.56	0.74	0.5
Total Operating Expenses	2.51	1.77	1.8	1.5
Operating Income	0.1	2.2	2.41	3.14
Interest Income	0	0	0	0
Interest Expense	-0.16	-0.15	-0.07	-0.08
Other Non-Operating Income (Expense)	0.14	0.1	-0.05	0.05
Total Non-Operating Income (Expense)	-0.02	-0.05	-0.12	-0.03
Pretax Income	0.09	2.15	2.29	3.11
Provision for Income Taxes	0.07	0.27	0.31	0.56
Net Income	0.02	1.88	1.98	2.55
Minority Interest in Earnings	0.02	0.07	0.07	0.1
Net Income to Common	0	1.81	1.91	2.45
Net Income Growth	-99.89%	-5.03%	-22.18%	-
Shares Outstanding (Basic)	8	8	8	15
Shares Outstanding (Diluted)	8	8	8	15
Shares Change (YoY)	6.84%	-	-49.50%	-
EPS (Basic)	-	0.25	0.26	0.17
EPS (Diluted)	-	0.25	0.26	0.17
EPS Growth	-	-3.85%	52.94%	-
Free Cash Flow	-5.34	-3.06	-0.67	-2.21
Free Cash Flow Per Share	-0.66	-0.40	-0.09	-0.15
Gross Margin	8.95%	18.52%	16.04%	16.49%
Operating Margin	0.35%	10.28%	9.17%	11.15%
Profit Margin	0.06%	8.77%	7.53%	9.07%
FCF Margin	-18.28%	-14.26%	-2.57%	-7.84%
EBITDA	0.27	2.41	2.62	3.34
EBITDA Margin	0.94%	11.26%	9.98%	11.86%
EBIT	0.1	2.2	2.41	3.14
EBIT Margin	0.35%	10.28%	9.17%	11.15%
Effective Tax Rate	78.82%	12.51%	13.45%	17.99%

SEC Filings: 10-K · 10-Q