Masimo Corporation (MASI)
Jun 10, 2026 - MASI was delisted (reason: acquired by DHR)
179.95
+0.01 (0.01%)
Inactive · Last trade price on Jun 9, 2026
Masimo Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 1,559 | 1,527 | 1,395 | 1,276 | 2,036 | 1,239 | |
Revenue Growth | 9.17% | 9.44% | 9.38% | -37.35% | 64.28% | 8.35% |
Cost of Revenue | 598 | 583.2 | 586.1 | 505 | 977 | 430.8 |
Gross Profit | 960.5 | 943.7 | 809.1 | 770.5 | 1,059 | 808.4 |
Selling, General & Admin | 516.9 | 510.8 | 517.6 | 451.3 | 640.8 | 395.4 |
Research & Development | 122.5 | 126.4 | 146.2 | 130.5 | 191.4 | 137.2 |
Operating Expenses | 639.4 | 637.2 | 663.8 | 581.8 | 832.2 | 532.6 |
Operating Income | 321.1 | 306.5 | 145.3 | 188.7 | 226.6 | 275.8 |
Interest Expense | -30.5 | -33.2 | -41.2 | -47.1 | -25.7 | -0.3 |
Interest & Investment Income | 2.9 | 3.4 | 4.4 | 2.9 | 1.8 | 0.9 |
Currency Exchange Gain (Loss) | -6.3 | -7.6 | -4.4 | -8.8 | 7.3 | -2 |
EBT Excluding Unusual Items | 287.2 | 269.1 | 104.1 | 135.7 | 210 | 274.4 |
Merger & Restructuring Charges | -16.4 | 1.5 | -81.8 | -4.9 | -16.6 | - |
Legal Settlements | -0.1 | -2.8 | -0.5 | -17.8 | - | - |
Pretax Income | 275.5 | 272.6 | 21.8 | 113 | 193.4 | 274.4 |
Income Tax Expense | 58.7 | 64.9 | 5.6 | 5.3 | 49.9 | 44.8 |
Earnings From Continuing Operations | 216.8 | 207.7 | 16.2 | 107.7 | 143.5 | 229.6 |
Earnings From Discontinued Operations | -140.5 | -359.2 | -321.1 | -26.2 | - | - |
Net Income to Company | 76.3 | -151.5 | -304.9 | 81.5 | 143.5 | 229.6 |
Net Income | 76.3 | -151.5 | -304.9 | 81.5 | 143.5 | 229.6 |
Net Income to Common | 76.3 | -151.5 | -304.9 | 81.5 | 143.5 | 229.6 |
Net Income Growth | - | - | - | -43.21% | -37.50% | -4.45% |
Shares Outstanding (Basic) | 53 | 54 | 53 | 53 | 54 | 55 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 55 | 58 |
Shares Change | 0.19% | -0.37% | 0.56% | -1.99% | -4.33% | -0.52% |
EPS (Basic) | 1.44 | -2.83 | -5.72 | 1.54 | 2.68 | 4.16 |
EPS (Diluted) | 1.42 | -2.80 | -5.60 | 1.51 | 2.60 | 3.98 |
EPS Growth | - | - | - | -42.09% | -34.67% | -3.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 210.9 | 198.4 | 175.3 | 55.7 | -23.4 | 239.1 |
Free Cash Flow Per Share | 3.93 | 3.66 | 3.22 | 1.03 | -0.42 | 4.14 |
Gross Margin | 61.63% | 61.80% | 57.99% | 60.41% | 52.01% | 65.24% |
Operating Margin | 20.60% | 20.07% | 10.41% | 14.79% | 11.13% | 22.26% |
Profit Margin | 4.90% | -9.92% | -21.85% | 6.39% | 7.05% | 18.53% |
Free Cash Flow Margin | 13.53% | 12.99% | 12.57% | 4.37% | -1.15% | 19.30% |
EBITDA | 367.7 | 345.3 | 193.8 | 227.6 | 362.7 | 310.9 |
EBITDA Margin | 23.59% | 22.61% | 13.89% | 17.84% | 17.82% | 25.09% |
D&A For EBITDA | 46.6 | 38.8 | 48.5 | 38.9 | 136.1 | 35.1 |
EBIT | 321.1 | 306.5 | 145.3 | 188.7 | 226.6 | 275.8 |
EBIT Margin | 20.60% | 20.07% | 10.41% | 14.79% | 11.13% | 22.26% |
Effective Tax Rate | 21.31% | 23.81% | 25.69% | 4.69% | 25.80% | 16.33% |
Revenue as Reported | 1,559 | 1,527 | 1,395 | 1,276 | 2,036 | - |
Advertising Expenses | - | - | - | - | - | 9 |